Valuation Nasdaq, Inc. Sao Paulo

Stocks

Market Closed - Sao Paulo Other stock markets 11:22:46 2026-07-24 EDT			5-day change	1st Jan Change
233.22 ^BRL	+14.55%		-0.74%	-14.04%

07-24	Nasdaq's Solutions Revenue Growth Likely to Remain Above Range in 2026, UBS Securities Says	MT
07-24	Nasdaq's Growth Outlook Supported by AI, Capital Markets Recovery, Morgan Stanley Says	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	35,118	30,140	33,545	44,435	55,461	51,476	-	-
Change	-	-14.18%	11.3%	32.46%	24.81%	-7.18%	-	-
Enterprise Value (EV) ¹	40,526	35,015	43,338	53,108	63,623	59,186	58,101	56,774
Change	-	-13.6%	23.77%	22.54%	19.8%	-6.97%	-1.83%	-2.28%
P/E	29.8x	27.1x	28x	40.1x	31.4x	25.9x	23.7x	20.9x
PBR	5.53x	4.91x	3.09x	3.97x	4.53x	4.31x	3.91x	3.49x
PEG	-	-7.08x	-3.52x	-5.56x	0.5x	1.7x	2.51x	1.6x
Capitalization / Revenue	10.3x	8.41x	8.61x	9.49x	10.6x	8.71x	8.05x	7.43x
EV / Revenue	11.8x	9.78x	11.1x	11.3x	12.1x	10x	9.09x	8.19x
EV / EBITDA	21.2x	17.8x	19.9x	20.1x	20.8x	16.7x	15x	13.5x
EV / EBIT	22.5x	18.8x	21x	21.1x	21.8x	17.6x	15.7x	14x
EV / FCF	44.1x	22.5x	28.2x	30.7x	32x	23.6x	21.8x	19x
FCF Yield	2.27%	4.44%	3.55%	3.26%	3.13%	4.23%	4.6%	5.27%
Dividend per Share ²	0.7033	0.78	0.86	0.94	1.05	1.203	1.346	1.523
Rate of return	1%	1.27%	1.48%	1.22%	1.08%	1.31%	1.46%	1.65%
EPS ²	2.35	2.26	2.08	1.93	3.09	3.549	3.884	4.402
Distribution rate	29.9%	34.5%	41.3%	48.7%	34%	33.9%	34.6%	34.6%
Net sales ¹	3,420	3,582	3,895	4,683	5,249	5,912	6,395	6,931
EBITDA ¹	1,912	1,966	2,182	2,646	3,063	3,548	3,877	4,204
EBIT ¹	1,804	1,861	2,065	2,521	2,918	3,369	3,701	4,047
Net income ¹	1,187	1,125	1,059	1,117	1,788	2,012	2,164	2,409
Net Debt ¹	5,408	4,875	9,793	8,673	8,162	7,710	6,625	5,298
Reference price ²	70.00	61.35	58.14	77.31	97.13	92.09	92.09	92.09
Nbr of stocks (in thousands)	501,666	491,280	576,965	574,758	570,995	558,977	-	-
Announcement Date	1/26/22	1/25/23	1/31/24	1/29/25	1/29/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
INTERCONTINENTAL EXCHANGE, INC.	20.73x	9.19x	13.66x	1.45%	82.58B
HONG KONG EXCHANGES AND CLEARING LIMITED	26x	15.14x	19.14x	3.45%	64.31B
LONDON STOCK EXCHANGE GROUP PLC	32.45x	5.19x	10.43x	1.9%	57B
DEUTSCHE BÖRSE AG	20.5x	7.83x	13.08x	1.8%	52.98B
SINGAPORE EXCHANGE LIMITED	34.94x	16x	25.12x	1.91%	19.6B
EURONEXT N.V.	20.74x	8.06x	12.92x	2.4%	17.21B
B3 S.A. - BRASIL, BOLSA, BALCÃO	12.86x	6.74x	9.6x	7.54%	15.27B
TMX GROUP LIMITED	22.29x	8.14x	14.17x	1.93%	9.77B
SWISSQUOTE GROUP HOLDING SA	18.12x	-4.75x	-8.17x	1.68%	7.47B
Average	23.18x	7.95x	12.22x	2.67%	36.24B
Weighted average by Cap.	24.25x	9.33x	14.06x	2.36%