Valuation: MODEC, Inc.

Market Cap 585B 3.68B 3.3B 3.07B 2.79B 5.26B 352B 5.29B 36.93B 14.46B 182B 13.83B 13.53B P/E 2026 *
9.42x
P/E 2027 * 8.85x
Enterprise Value 686B 4.32B 3.87B 3.61B 3.27B 6.17B 413B 6.21B 43.34B 16.96B 213B 16.23B 15.87B EV / Sales 2026 *
0.92x
EV / Sales 2027 * 0.91x
Free-Float
66.46%
Yield 2026 *
2.57%
Yield 2027 * 2.78%
1 day-5.79%
Current year-5.79%
Current year 82.01
Extreme 82.01
82.01
1 year 67
Extreme 67
87.05
3 years 11.51
Extreme 11.51
87.05
5 years 10.28
Extreme 10.28
87.05
10 years 10.28
Extreme 10.28
87.05
Manager TitleAgeSince
Chief Executive Officer 63 2024-03-26
Director of Finance/CFO 64 2020-04-30
Compliance Officer - -
Director TitleAgeSince
Director/Board Member 66 2021-02-28
Director/Board Member 65 2024-03-26
Director/Board Member 63 2023-05-31
Change 5-day change 1-year change 3-year change Capi.($)
-5.79%-.--% - - 3.69B
-0.37%-3.00%+53.75%-16.45% 72.65B
-0.92%-2.09%+24.73%+61.58% 56.28B
+1.01%-0.27%+76.61%+68.97% 29.06B
+0.26%-0.71%+94.89%+248.40% 27.28B
+0.15%-0.55%+48.38%-21.88% 27.12B
-4.43%-9.91%+82.74%+233.78% 15.83B
+0.71%+3.65%+65.86%+136.81% 10.48B
+1.68%+4.31%+89.98%+208.77% 9.93B
-0.42%-3.18%+53.45%-4.93% 6.76B
Average -0.81%+0.83%+65.60%+101.67% 28.38B
Weighted average by Cap. -0.42%+0.61%+57.48%+69.04%

Financials

2026 *2027 *
Net sales 744B 4.69B 4.2B 3.91B 3.55B 6.69B 448B 6.73B 47.02B 18.41B 231B 17.61B 17.22B 756B 4.77B 4.27B 3.98B 3.61B 6.8B 456B 6.85B 47.79B 18.71B 235B 17.9B 17.5B
Net income 62.06B 391M 350M 326M 296M 558M 37.37B 562M 3.92B 1.53B 19.28B 1.47B 1.44B 66.08B 416M 373M 347M 315M 594M 39.79B 598M 4.17B 1.63B 20.54B 1.56B 1.53B
Net Debt 101B 638M 571M 533M 483M 911M 61.01B 917M 6.4B 2.51B 31.48B 2.4B 2.34B 101B 638M 571M 533M 483M 911M 61.01B 917M 6.4B 2.51B 31.48B 2.4B 2.34B
Projected Income Statement - Annual - MODEC, Inc.
Logo MODEC, Inc.
Modec Inc is a Japan-based company mainly engaged in the construction of floating oil production facilities and the provision of various related services. Its primary business is the provision of engineering, procurement, construction, and installation (EPCI) services and charter services (leasing and operation services) for floating production, storage, and offloading facilities, such as floating production, storage, and offloading (FPSO), floating storage, and offloading (FSO), and tension-moored platforms (TLP), used in the midstream of offshore oil and gas production. Its primary clients are government-affiliated and private oil and gas development companies overseas. It also provides after-sales services, such as parts supply and engineering support, for FPSOs and other facilities it builds and delivers to oil and gas development companies, as well as management and operational support to affiliates and joint ventures.
Employees
6,460
Trader
Investor
Global
Quality
ESG MSCI
BB
Ratings Surperformance© - MODEC, Inc.
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
8,554.00JPY
Average target price
13,550.00JPY
Spread / Average Target
+58.41%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - MODEC, Inc.