Valuation MBM Resources

Stocks

Market Closed - BURSA MALAYSIA 04:50:01 2026-09-25 EDT			5-day change	1st Jan Change
4.910 ^MYR	0.00%		-0.81%	-5.76%

09-10	MBM Resources Bhd Announces Change of Registrar Address in Kuala Lumpur	CI
08-27	MBM Resources Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,251	1,282	1,657	2,412	2,037	1,919	-	-
Change	-	2.5%	29.27%	45.52%	-15.56%	-5.76%	-	-
Enterprise Value (EV) ¹	1,013	1,282	1,476	2,199	1,809	1,482	1,400	1,316
Change	-	26.51%	15.16%	48.96%	-17.74%	-18.07%	-5.58%	-5.96%
P/E	7.45x	4.55x	4.96x	7.24x	6.01x	5.94x	5.75x	5.59x
PBR	0.65x	-	0.78x	1.08x	0.86x	0.77x	0.73x	0.68x
PEG	-	0.1x	0.3x	-16.3x	3.3x	-1.28x	1.73x	1.98x
Capitalization / Revenue	0.82x	0.56x	0.69x	0.97x	0.8x	0.76x	0.75x	0.75x
EV / Revenue	0.66x	0.56x	0.61x	0.88x	0.71x	0.59x	0.54x	0.51x
EV / EBITDA	15.2x	10.4x	12.7x	25.2x	21.4x	18.7x	16.7x	15.8x
EV / EBIT	20.8x	12.2x	15.1x	31.8x	26.9x	24x	22.8x	22x
EV / FCF	2,688x	-	-52.7x	26.8x	178x	28.2x	38.2x	27.5x
FCF Yield	0.04%	-	-1.9%	3.73%	0.56%	3.55%	2.62%	3.63%
Dividend per Share ²	0.2	-	0.39	0.45	0.39	0.4652	0.4781	0.4738
Rate of return	6.25%	-	9.2%	7.29%	7.49%	9.47%	9.74%	9.65%
EPS ²	0.4296	0.7203	0.8557	0.8519	0.8674	0.827	0.8546	0.8787
Distribution rate	46.6%	-	45.6%	52.8%	45%	56.3%	55.9%	53.9%
Net sales ¹	1,532	2,308	2,417	2,486	2,549	2,525	2,570	2,568
EBITDA ¹	66.49	123.2	116.5	87.14	84.37	79.13	83.93	83.1
EBIT ¹	48.81	104.9	97.62	69.22	67.22	61.7	61.44	59.78
Net income ¹	167.9	281.6	334.5	333	339.1	326.6	334.1	343.3
Net Debt ¹	-237.4	-	-180.9	-212.4	-227.4	-437	-519.7	-603.1
Reference price ²	3.200	3.280	4.240	6.170	5.210	4.910	4.910	4.910
Nbr of stocks (in thousands)	390,888	390,888	390,888	390,888	390,888	390,888	-	-
Announcement Date	2/25/22	2/20/23	2/28/24	2/27/25	2/27/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MBM RESOURCES	5.94x	0.59x	18.73x	9.47%	471M
VOLVO CARS	8.41x	0.07x	0.73x	-.--%	4.75B
BAIC MOTOR CORPORATION LIMITED	-1.62x	-0.06x	-0.63x	-.--%	710M
FERRONORDIC AB	11.36x	0.61x	5.2x	-.--%	137M
Average	6.02x	0.30x	6.01x	2.37%	1.52B
Weighted average by Cap.	7.12x	0.11x	2.07x	0.74%