Company Valuation: Lode Gold Resources Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 25.18 19.91 9.384 6.919 6.275 21.32
Change - -20.93% -52.86% -26.27% -9.3% 239.81%
Enterprise Value (EV) 1 19.3 19.57 11.87 10.28 10.05 25.52
Change - 1.42% -39.36% -13.35% -2.26% 153.89%
P/E -10.6x -8.16x -2.65x -6.73x -1.51x -9.64x
PBR 2.45x 0.96x 0.47x 0.32x 0.34x 1.06x
PEG - 0.2x -0.1x 0.1x -0x 0.2x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -12x -12.7x -5.14x -7.05x -3.66x -12.2x
EV / EBIT -12x -12.7x -5.12x -6.74x -3.22x -10.8x
EV / FCF -8.19x -139x -4.39x -3.28x -6.75x -9.28x
FCF Yield -12.2% -0.72% -22.8% -30.4% -14.8% -10.8%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.2912 -0.141 -0.1696 -0.0371 -0.1092 -0.0436
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -1.607 -1.535 -2.309 -1.458 -2.743 -2.095
EBIT 1 -1.608 -1.538 -2.317 -1.527 -3.117 -2.372
Net income 1 -1.604 -1.639 -3.017 -0.8197 -3.883 -2.025
Net Debt 1 -5.882 -0.3397 2.482 3.364 3.775 4.192
Reference price 2 3.1000 1.1500 0.4500 0.2500 0.1650 0.4200
Nbr of stocks (in thousands) 8,122 17,312 20,854 27,677 38,033 50,773
Announcement Date 4/30/21 5/3/22 5/2/23 4/30/24 5/2/25 5/11/26
1CAD in Million2CAD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 16.82M
15.18x3.55x6.44x3.86% 197B
10.42x2.47x5.46x5.74% 143B
13.6x4.03x6.61x3.56% 95.68B
11.1x0.37x5.92x3.12% 84.38B
25.97x5.8x15.55x-.--% 57.82B
100.6x2.95x7.22x1.28% 52.5B
13.33x2.78x5.38x0.61% 29B
10.56x3.35x5.07x5.81% 22.76B
9.75x3.65x6.06x4.98% 22.12B
Average 23.39x 3.22x 7.08x 3.22% 70.39B
Weighted average by Cap. 20.37x 3.12x 6.91x 3.57%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Lode Gold Resources Inc.

Historical PBR trend

Valuation ratios - PBR - Lode Gold Resources Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Lode Gold Resources Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Lode Gold Resources Inc.

  1. Stock Market
  2. Stocks
  3. LOD Stock
  4. Valuation Lode Gold Resources Inc.