Company Valuation: LendInvest plc

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 274 124 35.62 38.59 37.55 40.43 - -
Change - -54.74% -71.28% 8.33% -2.69% 7.68% - -
Enterprise Value (EV) 274 124 35.62 38.59 37.55 40.43 40.43 40.43
Change - -54.74% -71.28% 8.33% -2.69% 7.68% 0% 0%
P/E 24.8x 11.3x -1.76x -22.9x - - - -
PBR - 1.62x 0.59x 0.6x - - - -
PEG - -22.71x 0x 0.2x - - - -
Capitalization / Revenue 3.12x 1.43x 1.52x 1x 0.84x 0.83x 0.75x 0.68x
EV / Revenue 0x 0x 0x 0x 0x 0.83x 0.75x 0.68x
EV / EBITDA 0x 0x -0x 0x 0x 3.55x 2.58x 2.11x
EV / EBIT 0x 0x -0x -0x 0x 6.15x 3.58x 2.6x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.044 0.045 - - - - 0.01 0.01
Rate of return 2.21% 5% - - - - 3.51% 3.51%
EPS 2 0.0804 0.08 -0.145 -0.012 - - - -
Distribution rate 54.7% 56.3% - - - - - -
Net sales 1 87.8 86.5 23.5 38.6 44.8 48.78 54.09 59.86
EBITDA 1 20.3 17 -15.1 2.8 8.7 11.38 15.69 19.16
EBIT 1 19.4 14.3 -19 -1.7 4.6 6.577 11.29 15.56
Net income 10.9 11.4 -20.1 -1.6 - - - -
Net Debt - - - - - - - -
Reference price 2 1.9900 0.9000 0.2550 0.2750 0.2650 0.2850 0.2850 0.2850
Nbr of stocks (in thousands) 137,699 137,811 139,680 140,314 141,691 141,860 - -
Announcement Date 6/29/22 7/18/23 7/24/24 7/21/25 7/15/26 - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - -.--% 53.41M
17.09x - - 1.26% 204B
11.79x2.36x3.87x1.66% 119B
22.88x15.83x - 0.76% 61.24B
35.76x4.96x16.99x-.--% 33.89B
22.68x4.95x24.52x0.08% 28.77B
7.57x1.81x3.4x1.79% 23.27B
15.8x11.33x21.25x1.26% 23.04B
26.72x3.55x10.68x-.--% 20.46B
Average 20.04x 6.40x 13.45x 0.76% 57.12B
Weighted average by Cap. 17.99x 6.25x 10.18x 1.12%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. LINV Stock
  4. Valuation LendInvest plc