Company Valuation: LendInvest plc

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 274 124 35.62 38.59 43.98 - -
Change - -54.74% -71.28% 8.33% 13.97% - -
Enterprise Value (EV) 274 124 35.62 38.59 43.98 43.98 43.98
Change - -54.74% -71.28% 8.33% 13.97% 0% 0%
P/E 24.8x 11.3x -1.76x -22.9x - - -
PBR - 1.62x 0.59x 0.6x - - -
PEG - -22.71x 0x 0.2x - - -
Capitalization / Revenue 3.12x 1.43x 1.52x 1x 0.84x 0.9x 0.81x
EV / Revenue 0x 0x 0x 0x 0.98x 0.9x 0.81x
EV / EBITDA 0x 0x -0x 0x 14.5x 3.87x 2.8x
EV / EBIT 0x 0x -0x -0x 15x 6.69x 3.89x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.044 0.045 - - - - 0.01
Rate of return 2.21% 5% - - - - 3.23%
EPS 2 0.0804 0.08 -0.145 -0.012 - - -
Distribution rate 54.7% 56.3% - - - - -
Net sales 1 87.8 86.5 23.5 38.6 44.8 48.78 54.09
EBITDA 1 20.3 17 -15.1 2.8 8.7 11.38 15.69
EBIT 1 19.4 14.3 -19 -1.7 4.6 6.577 11.29
Net income 10.9 11.4 -20.1 -1.6 - - -
Net Debt - - - - - - -
Reference price 2 1.9900 0.9000 0.2550 0.2750 0.3100 0.3100 0.3100
Nbr of stocks (in thousands) 137,699 137,811 139,680 140,314 141,860 - -
Announcement Date 6/29/22 7/18/23 7/24/24 7/21/25 7/15/26 - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - -.--% 59.35M
26.09x17.09x - 0.67% 70.43B
32.51x4.65x15.58x-.--% 38.85B
26.22x5.21x25.82x0.07% 33.75B
18.7x12.53x24.33x1.07% 27.57B
8.36x1.96x3.68x1.63% 25.57B
30.66x4.43x13.36x-.--% 23.74B
23.63x18.96x44.74x0.15% 16.78B
22.79x22.64x - 0.23% 16.41B
Average 23.62x 10.93x 21.25x 0.42% 28.13B
Weighted average by Cap. 24.55x 10.87x 19.90x 0.5%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. LINV Stock
  4. Valuation LendInvest plc