|
Market Closed -
London S.E.
12:35:28 2026-10-29 EDT
|
5-day change | 1st Jan Change | ||
| 27.50 GBX | -3.51% |
|
-3.51% | -24.66% |
| 10-19 | Galantas Gold non-exec sells GBP1.4 million worth | AN |
| 07-15 | LendInvest swings to annual profit; Cizzle optimistic | AN |
Projected Income Statement: LendInvest plc
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 87.8 | 86.5 | 23.5 | 38.6 | 44.8 | 48.78 | 54.09 | 59.86 |
| Change | - | -1.48% | -72.83% | 64.26% | 16.06% | 8.88% | 10.9% | 10.66% |
| EBITDA 1 | 20.3 | 17 | -15.1 | 2.8 | 8.7 | 11.38 | 15.69 | 19.16 |
| Change | - | -16.26% | -188.82% | 118.54% | 210.71% | 30.77% | 37.92% | 22.07% |
| EBIT 1 | 19.4 | 14.3 | -19 | -1.7 | 4.6 | 6.577 | 11.29 | 15.56 |
| Change | - | -26.29% | -232.87% | 91.05% | 370.59% | 42.98% | 71.68% | 37.76% |
| Interest Paid | -0.4 | - | - | -0.3 | - | - | - | - |
| Earnings before Tax (EBT) 1 | 14.2 | 14.3 | -27.3 | -1.2 | 3.2 | 6.577 | 11.29 | 15.56 |
| Change | - | 0.7% | -290.91% | 95.6% | 366.67% | 105.53% | 71.68% | 37.76% |
| Net income | 10.9 | 11.4 | -20.1 | -1.6 | - | - | - | - |
| Change | - | 4.59% | -276.32% | 92.04% | - | - | - | - |
| Announcement Date | 6/29/22 | 7/18/23 | 7/24/24 | 7/21/25 | 7/15/26 | - | - | - |
1GBP in Million
Estimates
Forecast Balance Sheet: LendInvest plc
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - |
| Announcement Date | 6/29/22 | 7/18/23 | 7/24/24 | 7/21/25 | 7/15/26 | - | - | - |
Estimates
Cash Flow Forecast: LendInvest plc
| Fiscal Period: March | 2021 | 2022 | 2023 | 2025 | 2026 |
|---|---|---|---|---|---|
| CAPEX 1 | 0.008 | 0.2 | 0.2 | 0.2 | 0.1 |
| Change | - | 2,400% | 0% | - | -50% |
| Free Cash Flow (FCF) 1 | - | - | - | - | - |
| Change | - | - | - | - | - |
| Announcement Date | 7/6/21 | 7/5/22 | 7/18/23 | 8/1/25 | 8/4/26 |
1GBP in Million
Estimates
Forecast Financial Ratios: LendInvest plc
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|---|
Profitability | |||||||||
| EBITDA Margin (%) | - | 23.12% | 19.65% | -64.26% | 7.25% | 19.42% | 23.32% | 29.01% | 32% |
| EBIT Margin (%) | - | 22.1% | 16.53% | -80.85% | -4.4% | 10.27% | 13.48% | 20.87% | 25.99% |
| EBT Margin (%) | - | 16.17% | 16.53% | -116.17% | -3.11% | 7.14% | 13.48% | 20.87% | 25.99% |
| Net margin (%) | - | 12.41% | 13.18% | -85.53% | -4.15% | - | - | - | - |
| FCF margin (%) | - | - | - | - | - | - | - | - | - |
| FCF / Net Income (%) | - | - | - | - | - | - | - | - | - |
Profitability | |||||||||
| ROA | 0.47% | 0.87% | 0.86% | -2.16% | -0.22% | 0.24% | - | - | - |
| ROE | 16.62% | 14.79% | 12.68% | -29.6% | -2.67% | 3.31% | - | - | - |
Financial Health | |||||||||
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - | - |
| Debt / Free cash flow | - | - | - | - | - | - | - | - | - |
Capital Intensity | |||||||||
| CAPEX / Current Assets (%) | - | - | - | - | - | - | - | - | - |
| CAPEX / EBITDA (%) | - | - | - | - | - | - | - | - | - |
| CAPEX / FCF (%) | - | - | - | - | - | - | - | - | - |
Items per share | |||||||||
| Cash flow per share 1 | - | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - | - |
| Dividend per Share 1 | - | 0.044 | 0.045 | - | - | - | - | 0.01 | 0.01 |
| Change | - | - | 2.27% | - | - | - | - | - | 0% |
| Book Value Per Share 1 | - | - | 0.5545 | 0.43 | 0.4609 | - | - | - | - |
| Change | - | - | - | -22.45% | 7.19% | - | - | - | - |
| EPS 1 | - | 0.0804 | 0.08 | -0.145 | -0.012 | - | - | - | - |
| Change | - | - | -0.5% | -281.25% | 91.72% | - | - | - | - |
| Nbr of stocks (in thousands) | - | 137,699 | 137,811 | 139,680 | 140,314 | 141,691 | 141,860 | 141,860 | 141,860 |
| Announcement Date | - | 6/29/22 | 7/18/23 | 7/24/24 | 7/21/25 | 7/15/26 | - | - | - |
1GBP
Estimates
| 2027 * | 2028 * | |
|---|---|---|
| P/E | - | - |
| PBR | - | - |
| EV / Sales | 0.8x | 0.72x |
| Yield | - | 3.64% |
EPS & Dividend
Y-o-Y evolution of P/E
Year-on-year evolution of the Yield
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.2750GBP
Average target price
0.8000GBP
Spread / Average Target
+190.91%
Annual profits - Rate of surprise
- Stock Market
- Stocks
- LINV Stock
- Financials LendInvest plc
Select your edition
All financial news and data tailored to specific country editions
