Company Valuation: Karyopharm Therapeutics Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 485.8 384.9 99.07 85.34 134.8 8.848 - -
Change - -20.76% -74.26% -13.86% 57.91% -93.43% - -
Enterprise Value (EV) 426.4 277.1 99.07 85.34 134.8 8.848 8.848 8.848
Change - -35.03% -64.24% -13.86% 57.91% -93.43% 0% 0%
P/E -3.9x -1.68x -0.69x -1.07x -0.41x -0.07x -0.14x -0.22x
PBR -6.07x -16.7x - - - - - -
PEG - -0.1x 0x 0x -0x 0x 0x 0x
Capitalization / Revenue 2.32x 2.45x 0.68x 0.59x 0.92x 0.07x 0.05x 0.03x
EV / Revenue 0x 0x 0x 0x 0x 0.07x 0.05x 0.03x
EV / EBITDA - - - - - - - -
EV / EBIT -0x -0x -0x -0x -0x -0.09x -0.15x -3.34x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -24.75 -30.3 -18.75 -9.45 -17.93 -4.7 -2.387 -1.575
Distribution rate - - - - - - - -
Net sales 1 209.8 157.1 146 145.2 146.1 135.6 173.6 332.3
EBITDA -97.48 -141.6 - - - - - -
EBIT 1 -98.27 -142.2 -129.5 -119.4 -90.71 -98.75 -60.21 -2.649
Net income 1 -124.1 -165.3 -143.1 -76.42 -196 -160.2 -114.9 -85.6
Net Debt -59.32 -107.9 - - - - - -
Reference price 2 96.4500 51.0000 12.9750 10.1445 7.3600 0.3460 0.3460 0.3460
Nbr of stocks (in thousands) 5,037 7,548 7,636 8,413 18,310 22,681 - -
Announcement Date 2/8/22 2/15/23 2/29/24 2/19/25 2/12/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-0.08x - - - 8.85M
35.96x12.96x27.14x0.55% 1,120B
37.4x6.3x17.74x2.09% 616B
36.43x8.36x17.24x2.43% 504B
20.46x4.99x12.38x2.64% 367B
106.52x5.95x25.12x2.33% 360B
21.18x5.54x13.63x2.88% 288B
21.7x4.38x12.55x2.01% 258B
27.46x7.06x12.64x2.33% 234B
-45.63x6.99x27.07x2.11% 194B
Average 26.14x 6.95x 18.39x 2.15% 394.09B
Weighted average by Cap. 34.72x 8.20x 20.04x 1.84%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Karyopharm Therapeutics Inc.

Historical PBR trend

Valuation ratios - PBR - Karyopharm Therapeutics Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Karyopharm Therapeutics Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Karyopharm Therapeutics Inc.

  1. Stock Market
  2. Stocks
  3. KPTI Stock
  4. Valuation Karyopharm Therapeutics Inc.