Company Valuation: IXICO plc

Data adjusted to current consolidation scope
Fiscal Period: September 2020 2021 2022 2023 2024 2025
Capitalization 1 45.68 38.52 16.13 9.187 4.473 11.12
Change - -15.67% -58.13% -43.05% -51.32% 148.64%
Enterprise Value (EV) 1 37.95 32.43 10.36 5.156 2.686 8.22
Change - -14.53% -68.05% -50.24% -47.91% 206.1%
P/E ratio 48.5x 25.6x 16.5x -7.79x -2.23x -5.71x
PBR - - - - - -
PEG - 0.5x -0.5x 0x -0x 0.1x
Capitalization / Revenue 4.79x 4.19x 1.87x 1.38x 0.78x 1.84x
EV / Revenue 3.98x 3.53x 1.2x 0.77x 0.47x 1.36x
EV / EBITDA 29.2x 19.1x 6.91x -6.44x -1.58x -5.87x
EV / EBIT 44.3x 27.5x 11.4x -3.59x -1.25x -4.15x
EV / FCF - - - -3.1x -1.22x -3.29x
FCF Yield - - - -32.2% -82% -30.4%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.02 0.0312 0.0203 -0.0244 -0.0414 -0.021
Distribution rate - - - - - -
Net sales 1 9.532 9.19 8.643 6.665 5.766 6.05
EBITDA 1 1.3 1.7 1.5 -0.8 -1.7 -1.4
EBIT 1 0.856 1.181 0.908 -1.437 -2.154 -1.983
Net income 1 0.952 1.575 1.035 -1.178 -2.001 -1.783
Net Debt 1 -7.732 -6.087 -5.769 -4.031 -1.787 -2.9
Reference price 2 0.9700 0.8000 0.3350 0.1900 0.0925 0.1200
Nbr of stocks (in thousands) 47,091 48,151 48,151 48,351 48,351 92,669
Announcement Date 12/2/20 12/7/21 12/7/22 12/5/23 12/4/24 -
1GBP in Million2GBP
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio EV / Sales EV / EBITDA Yield Capi. ($)
-5.71x1.36x-5.87x - 13.56M
47.27x6.53x23.18x+0.81%43.8B
26.87x3.13x13.09x-.--%35.82B
89.6x11.27x40.49x+0.26%26.23B
22.74x2.29x10.96x-.--%16.36B
14.55x4.82x9.25x-.--%16.02B
-3.63x1.67x-1.5x-.--%13.11B
63.12x9.76x28.03x+0.42%12.05B
28.2x4.87x22.34x-.--%10.46B
62.18x5.29x14.32x-.--%10.22B
Average 34.52x 5.10x 15.43x +0.17% 18.41B
Weighted average by Cap. 41.45x 5.72x 19.40x +0.26%
See all sector valuations

Year-on-year evolution of the PER

evolution-chart IXICO-PLC

Historical PBR trend

evolution-chart IXICO-PLC

Evolution Enterprise Value / Sales

evolution-chart IXICO-PLC

Change in Enterprise Value/EBITDA

evolution-chart IXICO-PLC