|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9.000 GBX | +5.88% |
|
+5.88% | -23.40% |
| 07-13 | Oil rises as Iran escalation keeps FTSE subdued | AN |
| 07-13 | Ixico notes ending of Huntington's disease programmes | AN |
Company Valuation: IXICO plc
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 38.52 | 16.13 | 9.187 | 4.473 | 12.28 | 18.53 | - |
| Change | - | -58.13% | -43.05% | -51.32% | 174.54% | 50.95% | - |
| Enterprise Value (EV) 1 | 32.43 | 10.36 | 5.156 | 2.686 | 8.742 | 8.334 | 12.43 |
| Change | - | -68.05% | -50.24% | -47.91% | 225.51% | -4.66% | 49.2% |
| P/E | 25.6x | 16.5x | -7.79x | -2.23x | -7.16x | -6.07x | -6.54x |
| PBR | - | - | - | - | 1.01x | 0.96x | 1.1x |
| PEG | - | -0.5x | 0x | -0x | 0.1x | 0.2x | 0.92x |
| Capitalization / Revenue | 4.19x | 1.87x | 1.38x | 0.78x | 1.88x | 2.32x | 2.06x |
| EV / Revenue | 3.53x | 1.2x | 0.77x | 0.47x | 1.34x | 1.04x | 1.38x |
| EV / EBITDA | 19.1x | 6.91x | -6.44x | -1.58x | -6.49x | -4.9x | -5.18x |
| EV / EBIT | 27.5x | 11.4x | -3.59x | -1.25x | -3.42x | -2.78x | -3.27x |
| EV / FCF | - | - | -3.1x | -1.22x | -4.22x | -2.98x | -3.03x |
| FCF Yield | - | - | -32.2% | -82% | -23.7% | -33.6% | -33% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | 0.0312 | 0.0203 | -0.0244 | -0.0414 | -0.0185 | -0.014 | -0.013 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 9.19 | 8.643 | 6.665 | 5.766 | 6.534 | 8 | 9 |
| EBITDA 1 | 1.7 | 1.5 | -0.8 | -1.7 | -1.346 | -1.7 | -2.4 |
| EBIT 1 | 1.181 | 0.908 | -1.437 | -2.154 | -2.554 | -3 | -3.8 |
| Net income 1 | 1.575 | 1.035 | -1.178 | -2.001 | -1.651 | -2.143 | -2.801 |
| Net Debt 1 | -6.087 | -5.769 | -4.031 | -1.787 | -3.537 | -10.2 | -6.1 |
| Reference price 2 | 0.8000 | 0.3350 | 0.1900 | 0.0925 | 0.1325 | 0.0850 | 0.0850 |
| Nbr of stocks (in thousands) | 48,151 | 48,151 | 48,351 | 48,351 | 92,669 | 218,048 | - |
| Announcement Date | 12/7/21 | 12/7/22 | 12/5/23 | 12/4/24 | 12/9/25 | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -6.07x | 1.04x | -4.9x | - | 24.73M | |
| 32.25x | 5.76x | 17.3x | 1.02% | 46.86B | |
| -23.62x | 354.58x | -21.66x | -.--% | 40.23B | |
| 48.91x | 4.94x | 31.87x | -.--% | 36.23B | |
| 25.32x | 2.8x | 12.1x | -.--% | 34.72B | |
| 27.42x | 8.04x | 20.17x | 0.41% | 27.89B | |
| 34.31x | 5.61x | 25.58x | -.--% | 16.79B | |
| 22.12x | 1.95x | 8.48x | 1.19% | 13.12B | |
| 23.43x | 1.87x | 11.34x | -.--% | 12.7B | |
| Average | 20.45x | 42.95x | 11.14x | 0.33% | 25.4B | |
| Weighted average by Cap. | 22.49x | 66.41x | 12.08x | 0.33% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- IXI Stock
- Valuation IXICO plc
Select your edition
All financial news and data tailored to specific country editions
