Valuation Industrial Logistics Properties Trust

Stocks

Market Closed - Nasdaq Other stock markets 16:00:00 2026-06-25 EDT			5-day change	1st Jan Change
8.780 ^USD	+0.92%		+8.40%	+58.48%

06-11	Industrial Logistics Properties Trust Announces Two New Leases Totaling More Than 2.7 Million Square Feet in Indianapolis, Indiana and Kapolei, Hawaii	CI
06-10	Industrial Logistics Properties Trust Elects Elena B. Poptodorova as an Independent Trustee	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,638	214.4	309.5	241.4	369.3	585.3	-	-
Change	-	-86.91%	44.33%	-21.99%	52.96%	58.5%	-	-
Enterprise Value (EV)	2,437	214.4	309.5	241.4	369.3	585.3	585.3	585.3
Change	-	-91.2%	44.33%	-21.99%	52.96%	58.5%	0%	0%
P/E	13.7x	-0.94x	-	-	-5.54x	-12.2x	-13.7x	-
PBR	-	-	-	-	-	-	-	-
PEG	-	0x	-	-	-	0.4x	1.2x	-
Capitalization / Revenue	7.45x	0.55x	0.71x	0.55x	0.82x	1.25x	1.22x	1.18x
EV / Revenue	0x	0x	0x	0x	0x	1.25x	1.22x	1.18x
EV / EBITDA	0x	0x	0x	0x	0x	1.68x	1.66x	1.62x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.32	-	0.04	0.04	-	0.3	0.44	-
Rate of return	5.27%	-	0.85%	1.1%	-	3.42%	5.01%	-
EPS ²	1.83	-3.47	-	-	-1	-0.72	-0.64	-
Distribution rate	72.1%	-	-	-	-	-41.7%	-68.8%	-
Net sales ¹	219.9	388.2	437.3	442.3	448.8	468.7	478.9	495
EBITDA ¹	153.2	273.8	328.3	310.8	339.4	349.2	352	361.8
EBIT	102.6	112.8	128.8	138.8	-	-	-	-
Net income ¹	119.7	-226.7	-108	-95.67	-66.19	-47.83	-42.15	-
Net Debt	798.7	-	-	-	-	-	-	-
Reference price ²	25.050	3.270	4.700	3.650	5.540	8.780	8.780	8.780
Nbr of stocks (in thousands)	65,405	65,569	65,844	66,144	66,659	66,665	-	-
Announcement Date	2/15/22	2/14/23	2/20/24	2/18/25	2/18/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
INDUSTRIAL LOGISTICS PROPERTIES TRUST	-12.19x	-	-	3.42%	585M
PROLOGIS, INC.	43.51x	19.2x	24.89x	3.05%	131B
GOODMAN GROUP	26.58x	21.41x	24.57x	0.94%	45.54B
EASTGROUP PROPERTIES, INC.	35.01x	16.07x	22.74x	3.11%	10.99B
FIRST INDUSTRIAL REALTY TRUST, INC.	27.55x	13.66x	20.25x	3.13%	8.37B
REXFORD INDUSTRIAL REALTY, INC.	26.84x	10.93x	15.53x	5.21%	7.5B
STAG INDUSTRIAL, INC.	34.97x	11.87x	16.27x	3.95%	7.47B
FIBRA PROLOGIS	15.48x	13.25x	17.37x	4.37%	7.15B
TERRENO REALTY CORPORATION	33.57x	15.6x	23.81x	3.26%	6.94B
WAREHOUSES DE PAUW SA	10.91x	18.47x	18.86x	5.77%	5.96B
Average	24.22x	15.61x	20.48x	3.62%	23.16B
Weighted average by Cap.	36.24x	18.47x	23.55x	2.86%