|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 8.695 USD | +0.99% |
|
+0.70% | +56.50% |
Company Valuation: Industrial Logistics Properties Trust
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,638 | 214.4 | 309.5 | 241.4 | 369.3 | 574.7 | - | - |
| Change | - | -86.91% | 44.33% | -21.99% | 52.96% | 55.62% | - | - |
| Enterprise Value (EV) | 2,437 | 214.4 | 309.5 | 241.4 | 369.3 | 574.7 | 574.7 | 574.7 |
| Change | - | -91.2% | 44.33% | -21.99% | 52.96% | 55.62% | 0% | 0% |
| P/E | 13.7x | -0.94x | - | - | -5.54x | -15.1x | -17.6x | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0x | - | - | - | 0.4x | 1.3x | - |
| Capitalization / Revenue | 7.45x | 0.55x | 0.71x | 0.55x | 0.82x | 1.23x | 1.2x | 1.17x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.23x | 1.2x | 1.17x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 1.67x | 1.64x | 1.62x |
| EV / EBIT | 0x | 0x | 0x | 0x | - | 3.57x | 3.29x | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.32 | - | 0.04 | 0.04 | 0.12 | 0.3 | 0.42 | - |
| Rate of return | 5.27% | - | 0.85% | 1.1% | 2.17% | 3.48% | 4.88% | - |
| EPS 2 | 1.83 | -3.47 | - | - | -1 | -0.57 | -0.49 | - |
| Distribution rate | 72.1% | - | - | - | -12% | -52.6% | -85.7% | - |
| Net sales 1 | 219.9 | 388.2 | 437.3 | 442.3 | 448.8 | 466.9 | 478.3 | 490.8 |
| EBITDA 1 | 153.2 | 273.8 | 328.3 | 310.8 | 339.4 | 344.4 | 351.3 | 354.4 |
| EBIT 1 | 102.6 | 112.8 | 128.8 | 138.8 | - | 160.8 | 174.6 | - |
| Net income 1 | 119.7 | -226.7 | -108 | -95.67 | -66.19 | -37.72 | -32.55 | - |
| Net Debt | 798.7 | - | - | - | - | - | - | - |
| Reference price 2 | 25.050 | 3.270 | 4.700 | 3.650 | 5.540 | 8.610 | 8.610 | 8.610 |
| Nbr of stocks (in thousands) | 65,405 | 65,569 | 65,844 | 66,144 | 66,659 | 66,746 | - | - |
| Announcement Date | 2/15/22 | 2/14/23 | 2/20/24 | 2/18/25 | 2/18/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| -15.11x | - | - | 3.48% | 575M | ||
| 41.78x | 19.41x | 24.31x | 3.08% | 132B | ||
| 24.98x | 20.25x | 23.14x | 1% | 43.5B | ||
| 33.78x | 15.88x | 22.47x | 3.17% | 10.77B | ||
| 24.82x | 13.89x | 20.31x | 3.14% | 8.4B | ||
| 67.98x | 9.1x | 12.87x | 4.81% | 8.12B | ||
| 32x | 16.51x | 24.87x | 3.2% | 7.43B | ||
| 21.43x | 13.05x | 18.92x | 4.59% | 7.23B | ||
| 33.53x | 11.52x | 15.72x | 4.21% | 7.1B | ||
| 10.77x | 18.52x | 19.44x | 5.89% | 6.05B | ||
| Average | 27.60x | 15.35x | 20.23x | 3.66% | 23.11B | |
| Weighted average by Cap. | 36.39x | 18.28x | 22.91x | 2.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ILPT Stock
- Valuation Industrial Logistics Properties Trust
Select your edition
All financial news and data tailored to specific country editions
















