Financials Industrial Logistics Properties Trust

Equities

ILPT

US4562371066

Commercial REITs

Market Closed - Nasdaq 16:00:00 2024-04-26 EDT 5-day change 1st Jan Change
3.63 USD -2.16% Intraday chart for Industrial Logistics Properties Trust -0.82% -22.77%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,461 1,521 1,638 214.4 309.5 239 - -
Enterprise Value (EV) 1 1,461 1,521 2,437 214.4 309.5 239 239 239
P/E ratio 27.7 x 18.5 x 13.7 x -0.94 x - - - -
Yield 5.89% 5.67% 5.27% - 0.85% 1.1% 2.75% 5.51%
Capitalization / Revenue 6.37 x 5.97 x 7.45 x 0.55 x 0.71 x 0.54 x 0.53 x 0.51 x
EV / Revenue 6.37 x 5.97 x 7.45 x 0.55 x 0.71 x 0.54 x 0.53 x 0.51 x
EV / EBITDA 8.91 x 8.5 x 10.7 x 0.78 x 0.94 x 0.72 x 0.7 x 0.68 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 65,181 65,301 65,405 65,569 65,844 65,842 - -
Reference price 2 22.42 23.29 25.05 3.270 4.700 3.630 3.630 3.630
Announcement Date 20-02-24 21-02-17 22-02-15 23-02-14 24-02-20 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 229.2 254.6 219.9 388.2 437.3 440.3 454.1 464.8
EBITDA 1 164 178.9 153.2 273.8 328.3 332.1 342.2 349.7
EBIT 1 102.1 108.3 102.6 112.8 128.8 130.8 139.6 145.8
Operating Margin 44.54% 42.56% 46.67% 29.06% 29.44% 29.7% 30.75% 31.37%
Earnings before Tax (EBT) 1 52 80.95 79.04 -293.9 -150.5 -143.1 -128.7 -121.6
Net income 1 52.5 82.07 119.7 -226.7 -108 -98.27 -83.29 -75.16
Net margin 22.9% 32.24% 54.43% -58.41% -24.69% -22.32% -18.34% -16.17%
EPS 0.8100 1.260 1.830 -3.470 - - - -
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 1.320 1.320 1.320 - 0.0400 0.0400 0.1000 0.2000
Announcement Date 20-02-24 21-02-17 22-02-15 23-02-14 24-02-20 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 54.98 56.5 71.38 107.2 103.2 106.3 110.3 108 110.1 108.9 110.4 109.5 109.8 110.6 111.7
EBITDA 1 38.22 39.28 49.09 77.18 71.9 75.62 76.57 81.33 83.19 83.07 84.03 83.2 82.47 82.37 84.7
EBIT 1 25.52 25.88 26.21 34.49 23.38 28.73 31.11 31.38 33.68 32.83 33.86 32.93 32.09 31.88 -
Operating Margin 46.43% 45.81% 36.72% 32.16% 22.66% 27.02% 28.21% 29.05% 30.58% 30.15% 30.68% 30.07% 29.23% 28.82% -
Earnings before Tax (EBT) 1 17.38 27.84 -11.44 -152.9 -87.24 -42.27 -39.49 -39.28 -36.86 -34.89 -36.49 -35.17 -35.65 -35.81 -
Net income 1 18.31 63.21 -6.514 -143.5 -45.63 -31.04 -24.81 -25.83 -26.11 -31.24 -24.06 -24.88 -20.89 -28.44 -
Net margin 33.3% 111.88% -9.13% -133.87% -44.21% -29.19% -22.5% -23.91% -23.71% -28.69% -21.8% -22.72% -19.02% -25.72% -
EPS 0.2800 0.9700 -0.1000 -2.200 -0.7000 -0.4800 -0.3800 -0.4000 - - - - - - -
Dividend per Share 2 0.3300 0.3300 0.3300 0.3300 0.0100 - 0.0100 0.0100 0.0100 0.0100 0.0100 0.0100 0.0100 0.0100 -
Announcement Date 21-10-27 22-02-15 22-04-26 22-07-26 22-10-25 23-02-14 23-04-25 23-07-25 23-10-25 24-02-20 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - 799 - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - 5.213 x - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 5.19% 8.21% 11.7% - - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 20-02-24 21-02-17 22-02-15 23-02-14 24-02-20 - - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
3
Last Close Price
3.63 USD
Average target price
9 USD
Spread / Average Target
+147.93%
Consensus
  1. Stock Market
  2. Equities
  3. ILPT Stock
  4. Financials Industrial Logistics Properties Trust