Valuation Ichia Technologies, Inc.

Stocks

End-of-day quote Taiwan S.E. 2026-09-16			5-day change	1st Jan Change
54.50 ^TWD	+2.06%		-0.18%	-13.49%

09-01	ICHIA Technologies' Revenue Rises 16% in August	MT
08-13	Ichia Technologies, Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	5,689	5,088	5,415	10,713	11,672	19,375
Change	-	-10.57%	6.43%	97.83%	8.96%	65.99%
Enterprise Value (EV) ¹	5,085	4,517	4,999	10,446	12,525	21,510
Change	-	-11.17%	10.68%	108.95%	19.9%	71.74%
P/E	47.4x	22.8x	15.2x	22.9x	16.4x	27.1x
PBR	0.97x	0.89x	0.89x	1.73x	1.67x	2.62x
PEG	-	0.2x	0.3x	0.8x	0.3x	-22.12x
Capitalization / Revenue	1.03x	0.79x	0.71x	1.25x	1.22x	1.79x
EV / Revenue	0.92x	0.7x	0.65x	1.22x	1.31x	1.98x
EV / EBITDA	8.52x	7.49x	6.81x	12.9x	11.3x	17.3x
EV / EBIT	26x	21.7x	13.7x	21.6x	16.2x	23.5x
EV / FCF	39.4x	-70.7x	-11.2x	19.3x	-19.2x	-23.2x
FCF Yield	2.54%	-1.41%	-8.92%	5.17%	-5.22%	-4.31%
Dividend per Share ²	0.5	0.5	0.9915	1.186	1.974	2
Rate of return	2.7%	2.92%	5.45%	3.32%	5.13%	3.17%
EPS ²	0.39	0.7491	1.2	1.559	2.35	2.321
Distribution rate	128%	66.7%	82.6%	76.1%	84%	86.2%
Net sales ¹	5,503	6,479	7,654	8,561	9,531	10,849
EBITDA ¹	597	603.4	734.2	811.6	1,104	1,247
EBIT ¹	195.7	208.1	364.2	482.6	773.8	914.6
Net income ¹	120.2	222.9	357.4	465.3	711.2	754
Net Debt ¹	-604.8	-571	-415.8	-266.5	852.3	2,135
Reference price ²	18.50	17.10	18.20	35.70	38.45	63.00
Nbr of stocks (in thousands)	307,537	297,536	297,537	300,073	303,573	307,536
Announcement Date	3/23/21	3/28/22	3/16/23	3/12/24	3/11/25	3/13/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ICHIA TECHNOLOGIES, INC.	-	-	-	-	528M
MEDIATEK INC.	64.85x	10.36x	51.97x	1.25%	228B
SMIC (SEMICONDUCTOR MANUFACTURING INTERNATIONAL COMPANY)	44.99x	8.18x	14.66x	-.--%	94.7B
ELITE MATERIAL CO., LTD.	44.19x	9.43x	32.77x	1.25%	57.35B
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	46.83x	-	-	0.21%	52.18B
UNIMICRON TECHNOLOGY CORP.	47.05x	8.25x	29.7x	1.01%	49.62B
SHENNAN CIRCUITS CO., LTD.	47.66x	8.21x	33.08x	0.82%	39.86B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD.	34.17x	8.2x	27.17x	0.54%	36.67B
VICTORY GIANT TECHNOLOGY (HUIZHOU) CO.,LTD	25.94x	6.81x	20.48x	1.46%	32.73B
AVARY HOLDING(SHENZHEN)CO., LIMITED	40.46x	4.46x	21.72x	1.16%	30.9B
Average	44.01x	7.99x	28.94x	0.86%	62.21B
Weighted average by Cap.	50.81x	8.91x	35.52x	0.89%