End-of-day quote
Taiwan S.E.
18:00:00 2024-05-19 EDT
|
5-day change
|
1st Jan Change
|
33.95
TWD
|
+1.65%
|
|
+3.19%
|
-4.90%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
5,090
|
5,689
|
5,088
|
5,415
|
10,713
|
10,187
|
-
|
Enterprise Value (EV)
1 |
5,090
|
5,689
|
5,088
|
5,415
|
10,713
|
10,187
|
10,187
|
P/E ratio
|
22.4
x
|
-
|
22.8
x
|
-
|
-
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.83
x
|
1.03
x
|
-
|
0.71
x
|
1.25
x
|
1.01
x
|
0.92
x
|
EV / Revenue
|
0.83
x
|
1.03
x
|
-
|
0.71
x
|
1.25
x
|
1.01
x
|
0.92
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
13.2
x
|
12.1
x
|
12.1
x
|
EV / FCF
|
-
|
40,068,637
x
|
-
|
-37,861,667
x
|
-
|
-
|
-
|
FCF Yield
|
-
|
0%
|
-
|
-0%
|
-
|
-
|
-
|
Price to Book
|
-
|
1
x
|
-
|
0.89
x
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
307,537
|
307,537
|
297,536
|
297,537
|
300,073
|
300,073
|
-
|
Reference price
2 |
16.55
|
18.50
|
17.10
|
18.20
|
35.70
|
33.95
|
33.95
|
Announcement Date
|
20-03-25
|
21-03-21
|
22-03-28
|
23-03-16
|
24-03-12
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
6,149
|
5,503
|
-
|
7,654
|
8,561
|
10,105
|
11,090
|
EBITDA
1 |
-
|
-
|
-
|
-
|
813.3
|
845
|
845
|
EBIT
1 |
-
|
181.6
|
-
|
364.2
|
482.6
|
890
|
1,065
|
Operating Margin
|
-
|
3.3%
|
-
|
4.76%
|
5.64%
|
8.81%
|
9.6%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
222.9
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
0.7400
|
-
|
0.7500
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
142
|
-
|
-143
|
-
|
-
|
-
|
FCF margin
|
-
|
2.58%
|
-
|
-1.87%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-03-25
|
21-03-21
|
22-03-28
|
23-03-16
|
24-03-12
|
-
|
-
|
Fiscal Period: December |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
-
|
2,082
|
2,136
|
-
|
2,371
|
2,194
|
1,999
|
2,435
|
2,751
|
2,693
|
2,443
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
102.3
|
153.3
|
-
|
182.4
|
146.8
|
82.17
|
213
|
273
|
254
|
191
|
Operating Margin
|
-
|
4.92%
|
7.18%
|
-
|
7.69%
|
6.69%
|
4.11%
|
8.75%
|
9.92%
|
9.43%
|
7.82%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
73.95
|
-
|
-
|
119.1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
0.2500
|
-
|
-
|
0.4000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
22-08-12
|
22-11-11
|
23-03-16
|
23-08-08
|
23-11-13
|
24-03-12
|
24-05-13
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
142
|
-
|
-143
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
2.08%
|
-
|
6.06%
|
7.58%
|
11.5%
|
12.9%
|
ROA (Net income/ Total Assets)
|
-
|
1.34%
|
-
|
3.78%
|
4.66%
|
6.73%
|
7.61%
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
18.50
|
-
|
20.40
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
303
|
-
|
368
|
323
|
500
|
500
|
Capex / Sales
|
-
|
5.51%
|
-
|
4.81%
|
3.78%
|
4.95%
|
4.51%
|
Announcement Date
|
20-03-25
|
21-03-21
|
22-03-28
|
23-03-16
|
24-03-12
|
-
|
-
|
Last Close Price
33.95
TWD Average target price
37
TWD Spread / Average Target +8.98% Consensus |
1st Jan change
|
Capi.
|
---|
| -4.90% | 311M | | +17.24% | 57.58B | | -16.34% | 15.02B | | +18.38% | 11.4B | | +24.37% | 8.83B | | +2.56% | 8.68B | | +47.15% | 8.59B | | -8.18% | 8.21B | | -10.73% | 7.71B | | -13.76% | 6.74B |
Integrated Circuits
|