Financials Ichia Technologies, Inc.

Equities

2402

TW0002402005

Semiconductors

End-of-day quote Taiwan S.E. 18:00:00 2024-05-19 EDT 5-day change 1st Jan Change
33.95 TWD +1.65% Intraday chart for Ichia Technologies, Inc. +3.19% -4.90%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 5,090 5,689 5,088 5,415 10,713 10,187 -
Enterprise Value (EV) 1 5,090 5,689 5,088 5,415 10,713 10,187 10,187
P/E ratio 22.4 x - 22.8 x - - - -
Yield - - - - - - -
Capitalization / Revenue 0.83 x 1.03 x - 0.71 x 1.25 x 1.01 x 0.92 x
EV / Revenue 0.83 x 1.03 x - 0.71 x 1.25 x 1.01 x 0.92 x
EV / EBITDA - - - - 13.2 x 12.1 x 12.1 x
EV / FCF - 40,068,637 x - -37,861,667 x - - -
FCF Yield - 0% - -0% - - -
Price to Book - 1 x - 0.89 x - - -
Nbr of stocks (in thousands) 307,537 307,537 297,536 297,537 300,073 300,073 -
Reference price 2 16.55 18.50 17.10 18.20 35.70 33.95 33.95
Announcement Date 20-03-25 21-03-21 22-03-28 23-03-16 24-03-12 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 6,149 5,503 - 7,654 8,561 10,105 11,090
EBITDA 1 - - - - 813.3 845 845
EBIT 1 - 181.6 - 364.2 482.6 890 1,065
Operating Margin - 3.3% - 4.76% 5.64% 8.81% 9.6%
Earnings before Tax (EBT) - - - - - - -
Net income - - 222.9 - - - -
Net margin - - - - - - -
EPS 0.7400 - 0.7500 - - - -
Free Cash Flow - 142 - -143 - - -
FCF margin - 2.58% - -1.87% - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 20-03-25 21-03-21 22-03-28 23-03-16 24-03-12 - -
1TWD in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q2 2022 Q3 2022 Q4 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 - 2,082 2,136 - 2,371 2,194 1,999 2,435 2,751 2,693 2,443
EBITDA - - - - - - - - - - -
EBIT 1 - 102.3 153.3 - 182.4 146.8 82.17 213 273 254 191
Operating Margin - 4.92% 7.18% - 7.69% 6.69% 4.11% 8.75% 9.92% 9.43% 7.82%
Earnings before Tax (EBT) - - - - - - - - - - -
Net income 73.95 - - 119.1 - - - - - - -
Net margin - - - - - - - - - - -
EPS 0.2500 - - 0.4000 - - - - - - -
Dividend per Share - - - - - - - - - - -
Announcement Date 22-08-12 22-11-11 23-03-16 23-08-08 23-11-13 24-03-12 24-05-13 - - - -
1TWD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - 142 - -143 - - -
ROE (net income / shareholders' equity) - 2.08% - 6.06% 7.58% 11.5% 12.9%
ROA (Net income/ Total Assets) - 1.34% - 3.78% 4.66% 6.73% 7.61%
Assets - - - - - - -
Book Value Per Share - 18.50 - 20.40 - - -
Cash Flow per Share - - - - - - -
Capex 1 - 303 - 368 323 500 500
Capex / Sales - 5.51% - 4.81% 3.78% 4.95% 4.51%
Announcement Date 20-03-25 21-03-21 22-03-28 23-03-16 24-03-12 - -
1TWD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
33.95 TWD
Average target price
37 TWD
Spread / Average Target
+8.98%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. 2402 Stock
  4. Financials Ichia Technologies, Inc.
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW