|
Market Closed -
London S.E.
11:35:14 2026-09-17 EDT
|
5-day change | 1st Jan Change | ||
| 394.50 GBX | -1.13% |
|
-2.83% | +6.48% |
| 08-25 | Kepler Cheuvreux Lowers Hunting plc's PT, Affirms Buy Rating | MT |
| 08-24 | JPMorgan raises Diploma, Barclays cuts Unite | AN |
Company Valuation: Hunting PLC
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 372 | 644.6 | 600.6 | 572.9 | 750.6 | 766.9 | - | - |
| Change | - | 73.27% | -6.83% | -4.61% | 31.02% | 2.17% | - | - |
| Enterprise Value (EV) 1 | 261.7 | 654.6 | 634 | 502.2 | 722.5 | 733.1 | 714.6 | 662.3 |
| Change | - | 150.12% | -3.15% | -20.79% | 43.87% | 1.46% | -2.52% | -7.32% |
| P/E | -4.31x | -143x | 5.38x | -20.6x | 20.3x | 15.3x | 12.1x | 10.2x |
| PBR | 0.43x | 0.78x | 0.65x | 0.66x | 0.89x | 0.95x | 0.9x | 0.84x |
| PEG | - | 1.5x | -0x | 0x | -0x | 0.4x | 0.4x | 0.6x |
| Capitalization / Revenue | 0.71x | 0.89x | 0.65x | 0.55x | 0.74x | 0.73x | 0.67x | 0.65x |
| EV / Revenue | 0.5x | 0.9x | 0.68x | 0.48x | 0.71x | 0.69x | 0.63x | 0.56x |
| EV / EBITDA | 84.4x | 12.6x | 6.16x | 3.98x | 5.32x | 5.25x | 4.51x | 3.84x |
| EV / EBIT | -7.46x | 44.8x | 10.4x | 5.71x | 7.98x | 7.92x | 6.4x | 5.32x |
| EV / FCF | 11.4x | -12.4x | 24.2x | 3.05x | 7.48x | 12.2x | 9.47x | 6.65x |
| FCF Yield | 8.75% | -8.05% | 4.13% | 32.8% | 13.4% | 8.23% | 10.6% | 15% |
| Dividend per Share 2 | 0.08 | 0.09 | 0.1 | 0.115 | 0.13 | 0.1469 | 0.165 | 0.1853 |
| Rate of return | 3.49% | 2.24% | 2.66% | 3.18% | 2.61% | 2.79% | 3.13% | 3.52% |
| EPS 2 | -0.532 | -0.028 | 0.7 | -0.176 | 0.246 | 0.3433 | 0.4365 | 0.5158 |
| Distribution rate | -15% | -321% | 14.3% | -65.3% | 52.8% | 42.8% | 37.8% | 35.9% |
| Net sales 1 | 521.6 | 725.8 | 929.1 | 1,049 | 1,019 | 1,057 | 1,137 | 1,180 |
| EBITDA 1 | 3.1 | 52 | 103 | 126.3 | 135.7 | 139.7 | 158.5 | 172.4 |
| EBIT 1 | -35.1 | 14.6 | 61 | 88 | 90.5 | 92.56 | 111.6 | 124.4 |
| Net income 1 | -85.8 | -4.6 | 117.1 | -28 | 41.1 | 57.03 | 71.86 | 82.27 |
| Net Debt 1 | -110.3 | 10 | 33.4 | -70.7 | -28.1 | -33.84 | -52.29 | -104.6 |
| Reference price 2 | 2.291 | 4.012 | 3.764 | 3.618 | 4.987 | 5.267 | 5.267 | 5.267 |
| Nbr of stocks (in thousands) | 162,378 | 160,658 | 159,569 | 158,348 | 150,529 | 145,603 | - | - |
| Announcement Date | 3/3/22 | 3/2/23 | 2/29/24 | 3/6/25 | 3/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.63x | 0.71x | 5.35x | 2.74% | 781M | |
| 21.27x | 2.3x | 10.5x | 2.24% | 77.62B | |
| 19.31x | 2.38x | 13.32x | 1.63% | 55.91B | |
| 14.4x | 1.51x | 8.24x | 1.97% | 28.75B | |
| 23.74x | 2.59x | 12.77x | 0.27% | 28.54B | |
| 26.97x | 0.5x | 4.36x | 3.86% | 9.58B | |
| 22.99x | 0.86x | 7.5x | 1.88% | 7.33B | |
| 7.07x | 1.49x | 5.89x | 2.99% | 6.97B | |
| 15.42x | 1.31x | 6.17x | 1.34% | 5.9B | |
| 9.3x | - | - | 4.09% | 6.11B | |
| Average | 17.61x | 1.52x | 8.23x | 2.3% | 22.75B | |
| Weighted average by Cap. | 19.60x | 2.07x | 10.57x | 1.92% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HTG Stock
- Valuation Hunting PLC
Select your edition
All financial news and data tailored to specific country editions
