|
Market Closed -
London S.E.
11:35:20 2026-11-03 EST
|
5-day change | 1st Jan Change | ||
| 378.00 GBX | +0.67% |
|
-11.16% | +2.02% |
| 10-29 | Morgan Stanley raises Aviva; Jefferies cuts GSK | AN |
| 10-28 | Eyes on Fed call as markets "tolerate" UK budget | AN |
Company Valuation: Hunting PLC
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 372 | 644.6 | 600.6 | 572.9 | 750.6 | 733.6 | - | - |
| Change | - | 73.27% | -6.83% | -4.61% | 31.02% | -2.26% | - | - |
| Enterprise Value (EV) 1 | 261.7 | 654.6 | 634 | 502.2 | 722.5 | 706.4 | 689.4 | 639.7 |
| Change | - | 150.12% | -3.15% | -20.79% | 43.87% | -2.24% | -2.41% | -7.21% |
| P/E | -4.31x | -143x | 5.38x | -20.6x | 20.3x | 16.2x | 11.7x | 9.44x |
| PBR | 0.43x | 0.78x | 0.65x | 0.66x | 0.89x | 0.9x | 0.84x | 0.78x |
| PEG | - | 1.5x | -0x | 0x | -0x | 0.6x | 0.3x | 0.4x |
| Capitalization / Revenue | 0.71x | 0.89x | 0.65x | 0.55x | 0.74x | 0.71x | 0.64x | 0.62x |
| EV / Revenue | 0.5x | 0.9x | 0.68x | 0.48x | 0.71x | 0.68x | 0.61x | 0.54x |
| EV / EBITDA | 84.4x | 12.6x | 6.16x | 3.98x | 5.32x | 5.46x | 4.42x | 3.74x |
| EV / EBIT | -7.46x | 44.8x | 10.4x | 5.71x | 7.98x | 8.13x | 6.27x | 5.17x |
| EV / FCF | 11.4x | -12.4x | 24.2x | 3.05x | 7.48x | 11.7x | 9.37x | 6.62x |
| FCF Yield | 8.75% | -8.05% | 4.13% | 32.8% | 13.4% | 8.54% | 10.7% | 15.1% |
| Dividend per Share 2 | 0.08 | 0.09 | 0.1 | 0.115 | 0.13 | 0.1469 | 0.165 | 0.1853 |
| Rate of return | 3.49% | 2.24% | 2.66% | 3.18% | 2.61% | 2.91% | 3.27% | 3.68% |
| EPS 2 | -0.532 | -0.028 | 0.7 | -0.176 | 0.246 | 0.3115 | 0.4312 | 0.534 |
| Distribution rate | -15% | -321% | 14.3% | -65.3% | 52.8% | 47.1% | 38.3% | 34.7% |
| Net sales 1 | 521.6 | 725.8 | 929.1 | 1,049 | 1,019 | 1,040 | 1,138 | 1,185 |
| EBITDA 1 | 3.1 | 52 | 103 | 126.3 | 135.7 | 129.3 | 156 | 170.9 |
| EBIT 1 | -35.1 | 14.6 | 61 | 88 | 90.5 | 86.92 | 110 | 123.8 |
| Net income 1 | -85.8 | -4.6 | 117.1 | -28 | 41.1 | 53.28 | 70.65 | 84.46 |
| Net Debt 1 | -110.3 | 10 | 33.4 | -70.7 | -28.1 | -27.26 | -44.27 | -93.96 |
| Reference price 2 | 2.291 | 4.012 | 3.764 | 3.618 | 4.987 | 5.039 | 5.039 | 5.039 |
| Nbr of stocks (in thousands) | 162,378 | 160,658 | 159,569 | 158,348 | 150,529 | 145,603 | - | - |
| Announcement Date | 3/3/22 | 3/2/23 | 2/29/24 | 3/6/25 | 3/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.18x | 0.68x | 5.46x | 2.91% | 734M | |
| 22.66x | 2.3x | 10.65x | 2.25% | 77.21B | |
| 19.45x | 2.22x | 12.44x | 1.75% | 52.68B | |
| 15.65x | 2.16x | 9.43x | 4.74% | 29.85B | |
| 15.01x | 1.49x | 8.32x | 1.97% | 28.63B | |
| 21.13x | 2.34x | 11.56x | 0.3% | 26B | |
| 26.55x | 4.34x | 17.12x | 1.08% | 13.7B | |
| 13.16x | 1.25x | 5.26x | 3.73% | 10.19B | |
| 31.12x | 0.51x | 4.53x | 3.75% | 9.56B | |
| 20.86x | 0.79x | 6.84x | 2.19% | 6.66B | |
| Average | 20.18x | 1.81x | 9.16x | 2.47% | 25.52B | |
| Weighted average by Cap. | 20.24x | 2.14x | 10.50x | 2.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HTG Stock
- Valuation Hunting PLC
Select your edition
All financial news and data tailored to specific country editions
