|
Market Closed -
London S.E.
11:35:28 2026-08-25 EDT
|
5-day change | 1st Jan Change | ||
| 394.00 GBX | +0.13% |
|
-19.18% | +6.34% |
| 08:41am | Kepler Cheuvreux Lowers Hunting plc's PT, Affirms Buy Rating | MT |
| 08-24 | JPMorgan raises Diploma, Barclays cuts Unite | AN |
Company Valuation: Hunting PLC
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 372 | 644.6 | 600.6 | 572.9 | 750.6 | 781.7 | - | - |
| Change | - | 73.27% | -6.83% | -4.61% | 31.02% | 4.14% | - | - |
| Enterprise Value (EV) 1 | 261.7 | 654.6 | 634 | 502.2 | 722.5 | 742.9 | 723.6 | 668.2 |
| Change | - | 150.12% | -3.15% | -20.79% | 43.87% | 2.82% | -2.59% | -7.67% |
| P/E | -4.31x | -143x | 5.38x | -20.6x | 20.3x | 16.1x | 11.8x | 10.4x |
| PBR | 0.43x | 0.78x | 0.65x | 0.66x | 0.89x | 0.96x | 0.89x | 0.82x |
| PEG | - | 1.5x | -0x | 0x | -0x | 0.5x | 0.3x | 0.7x |
| Capitalization / Revenue | 0.71x | 0.89x | 0.65x | 0.55x | 0.74x | 0.74x | 0.7x | 0.68x |
| EV / Revenue | 0.5x | 0.9x | 0.68x | 0.48x | 0.71x | 0.71x | 0.65x | 0.58x |
| EV / EBITDA | 84.4x | 12.6x | 6.16x | 3.98x | 5.32x | 5.31x | 4.57x | 3.89x |
| EV / EBIT | -7.46x | 44.8x | 10.4x | 5.71x | 7.98x | 8.06x | 6.49x | 5.39x |
| EV / FCF | 11.4x | -12.4x | 24.2x | 3.05x | 7.48x | 12.5x | 9.46x | 6.62x |
| FCF Yield | 8.75% | -8.05% | 4.13% | 32.8% | 13.4% | 7.99% | 10.6% | 15.1% |
| Dividend per Share 2 | 0.08 | 0.09 | 0.1 | 0.115 | 0.13 | 0.1469 | 0.165 | 0.1853 |
| Rate of return | 3.49% | 2.24% | 2.66% | 3.18% | 2.61% | 2.74% | 3.07% | 3.45% |
| EPS 2 | -0.532 | -0.028 | 0.7 | -0.176 | 0.246 | 0.3325 | 0.4531 | 0.5175 |
| Distribution rate | -15% | -321% | 14.3% | -65.3% | 52.8% | 44.2% | 36.4% | 35.8% |
| Net sales 1 | 521.6 | 725.8 | 929.1 | 1,049 | 1,019 | 1,053 | 1,118 | 1,154 |
| EBITDA 1 | 3.1 | 52 | 103 | 126.3 | 135.7 | 139.9 | 158.3 | 171.9 |
| EBIT 1 | -35.1 | 14.6 | 61 | 88 | 90.5 | 92.18 | 111.4 | 123.9 |
| Net income 1 | -85.8 | -4.6 | 117.1 | -28 | 41.1 | 52.4 | 71.6 | 81.73 |
| Net Debt 1 | -110.3 | 10 | 33.4 | -70.7 | -28.1 | -38.8 | -58.03 | -113.5 |
| Reference price 2 | 2.291 | 4.012 | 3.764 | 3.618 | 4.987 | 5.368 | 5.368 | 5.368 |
| Nbr of stocks (in thousands) | 162,378 | 160,658 | 159,569 | 158,348 | 150,529 | 145,603 | - | - |
| Announcement Date | 3/3/22 | 3/2/23 | 2/29/24 | 3/6/25 | 3/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.15x | 0.71x | 5.31x | 2.74% | 782M | |
| 21.96x | 2.37x | 10.81x | 2.17% | 80.14B | |
| 20.6x | 2.58x | 14.27x | 1.48% | 61.53B | |
| 24.75x | 2.7x | 13.34x | 0.26% | 29.75B | |
| 14.47x | 1.5x | 8.21x | 1.98% | 28.85B | |
| 27.5x | 0.52x | 4.55x | 3.71% | 10.1B | |
| 22.35x | 0.83x | 7.26x | 2.03% | 7.04B | |
| 6.95x | 1.44x | 5.83x | 3.18% | 6.54B | |
| 16.62x | 1.41x | 6.63x | 1.24% | 6.36B | |
| 29.94x | 5.77x | 10.38x | 3.39% | 5.98B | |
| Average | 20.13x | 1.98x | 8.66x | 2.22% | 23.71B | |
| Weighted average by Cap. | 20.92x | 2.27x | 11.06x | 1.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HTG Stock
- Valuation Hunting PLC
Select your edition
All financial news and data tailored to specific country editions
