Valuation Glencore plc Borsa Italiana

Stocks

End-of-day quote Borsa Italiana Other stock markets 2026-08-10			5-day change	1st Jan Change
6.680 ^EUR	+1.83%		+6.20%	+43.84%

08-10	Chilean copper output rises in June at Escondida and Collahuasi, but drops at Codelco	RE
08-10	FTSE 100 ends lower as oil price pushes higher	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	66,484	84,943	73,181	53,787	64,096	90,255	-	-
Change	-	27.77%	-13.85%	-26.5%	19.17%	40.81%	-	-
Enterprise Value (EV) ¹	97,884	111,797	103,497	90,192	103,501	125,628	121,848	118,927
Change	-	14.21%	-7.42%	-12.86%	14.76%	21.38%	-3.01%	-2.4%
P/E	13.4x	5x	17.7x	-34x	182x	12.6x	12.4x	12.6x
PBR	1.82x	1.89x	1.69x	1.2x	1.68x	2.22x	2.07x	1.89x
PEG	-	0x	-0.2x	0x	-1x	0x	13.56x	-12.34x
Capitalization / Revenue	0.33x	0.33x	0.34x	0.23x	0.26x	0.28x	0.32x	0.33x
EV / Revenue	0.48x	0.44x	0.48x	0.39x	0.42x	0.39x	0.44x	0.43x
EV / EBITDA	4.59x	3.28x	6.05x	6.28x	7.67x	6.24x	5.92x	5.85x
EV / EBIT	6.75x	4.19x	9.96x	13x	17.3x	9.26x	8.99x	9.16x
EV / FCF	18.7x	11.8x	15.8x	20.3x	-357x	22.5x	15.3x	17.1x
FCF Yield	5.36%	8.48%	6.33%	4.93%	-0.28%	4.45%	6.54%	5.86%
Dividend per Share ²	0.26	0.44	0.13	0.1	0.1	0.2608	0.2689	0.3043
Rate of return	5.12%	6.61%	2.16%	2.26%	1.83%	3.39%	3.5%	3.96%
EPS ²	0.38	1.33	0.34	-0.13	0.03	0.6124	0.618	0.6117
Distribution rate	68.4%	33.1%	38.2%	-76.9%	333%	42.6%	43.5%	49.7%
Net sales ¹	203,751	255,984	217,829	230,944	247,535	323,316	279,104	276,824
EBITDA ¹	21,323	34,060	17,102	14,358	13,500	20,141	20,585	20,314
EBIT ¹	14,495	26,657	10,392	6,938	5,978	13,565	13,558	12,979
Net income ¹	4,974	17,320	4,280	-1,634	400	7,221	7,341	7,207
Net Debt ¹	31,400	26,854	30,316	36,405	39,405	35,373	31,593	28,672
Reference price ²	5.077	6.656	6.013	4.424	5.472	7.690	7.690	7.690
Nbr of stocks (in thousands)	13,094,998	12,762,238	12,169,709	12,157,132	11,713,994	11,736,770	-	-
Announcement Date	2/15/22	2/15/23	2/21/24	2/19/25	2/18/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BHP GROUP LIMITED	20.56x	4.06x	7.26x	3.52%	226B
RIO TINTO PLC	11.97x	2.96x	6.47x	4.9%	174B
GRUPO MÉXICO, S.A.B. DE C.V.	15.9x	4.52x	7.5x	3.17%	102B
GLENCORE PLC	12.25x	0.38x	6.14x	3.44%	88.22B
SAUDI ARABIAN MINING COMPANY (MAADEN)	24.46x	6.52x	15.22x	-.--%	63.68B
ANGLO AMERICAN PLC	51.8x	3.2x	7.84x	1.77%	58.16B
TECK RESOURCES LIMITED	15.26x	3.15x	6.24x	0.59%	32.64B
FRESNILLO PLC	12.91x	4.18x	6.29x	4.73%	28.48B
HINDUSTAN ZINC LIMITED	13.65x	4.92x	8.74x	3.72%	26.68B
Average	19.86x	3.77x	7.97x	2.87%	88.88B
Weighted average by Cap.	19.04x	3.60x	7.64x	3.29%