Valuation Glencore plc OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 15:48:43 2026-06-30 EDT			5-day change	1st Jan Change
6.817 ^USD	+0.55%		-3.30%	+26.03%

02:12am	Markets learn to live with anything
06-30	AI stocks are ending the quarter with a shrug

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	66,484	84,943	73,181	53,787	64,096	79,864	-	-
Change	-	27.77%	-13.85%	-26.5%	19.17%	24.6%	-	-
Enterprise Value (EV) ¹	97,884	111,797	103,497	90,192	103,501	112,801	108,927	106,152
Change	-	14.21%	-7.42%	-12.86%	14.76%	8.99%	-3.44%	-2.55%
P/E	13.4x	5x	17.7x	-34x	182x	11.6x	11.6x	11.7x
PBR	1.82x	1.89x	1.69x	1.2x	1.68x	1.91x	1.76x	1.66x
PEG	-	0x	-0.2x	0x	-1x	0x	80.26x	-11.82x
Capitalization / Revenue	0.33x	0.33x	0.34x	0.23x	0.26x	0.28x	0.29x	0.29x
EV / Revenue	0.48x	0.44x	0.48x	0.39x	0.42x	0.39x	0.39x	0.39x
EV / EBITDA	4.59x	3.28x	6.05x	6.28x	7.67x	5.5x	5.27x	5.19x
EV / EBIT	6.75x	4.19x	9.96x	13x	17.3x	8.44x	8.26x	8.18x
EV / FCF	18.7x	11.8x	15.8x	20.3x	-357x	19x	19x	16.8x
FCF Yield	5.36%	8.48%	6.33%	4.93%	-0.28%	5.26%	5.27%	5.94%
Dividend per Share ²	0.26	0.44	0.13	0.1	0.1	0.2006	0.2136	0.2438
Rate of return	5.12%	6.61%	2.16%	2.26%	1.83%	2.94%	3.13%	3.58%
EPS ²	0.38	1.33	0.34	-0.13	0.03	0.5881	0.589	0.5832
Distribution rate	68.4%	33.1%	38.2%	-76.9%	333%	34.1%	36.3%	41.8%
Net sales ¹	203,751	255,984	217,829	230,944	247,535	285,968	275,786	274,391
EBITDA ¹	21,323	34,060	17,102	14,358	13,500	20,506	20,657	20,443
EBIT ¹	14,495	26,657	10,392	6,938	5,978	13,363	13,190	12,977
Net income ¹	4,974	17,320	4,280	-1,634	400	6,821	6,829	6,745
Net Debt ¹	31,400	26,854	30,316	36,405	39,405	32,937	29,062	26,288
Reference price ²	5.077	6.656	6.013	4.424	5.472	6.817	6.817	6.817
Nbr of stocks (in thousands)	13,094,998	12,762,238	12,169,709	12,157,132	11,713,994	11,715,401	-	-
Announcement Date	2/15/22	2/15/23	2/21/24	2/19/25	2/18/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BHP GROUP LIMITED	15.45x	3.8x	6.74x	3.72%	209B
RIO TINTO PLC	11.21x	2.77x	5.94x	5.27%	163B
GRUPO MÉXICO, S.A.B. DE C.V.	13.52x	3.94x	6.62x	3.74%	88.32B
SAUDI ARABIAN MINING COMPANY (MAADEN)	21.41x	6.19x	14.07x	0.05%	61.37B
ANGLO AMERICAN PLC	26.91x	2.89x	7.32x	1.39%	52.56B
TECK RESOURCES LIMITED	16.41x	3.12x	6.63x	0.64%	29.12B
FRESNILLO PLC	10.73x	3.76x	5.54x	5.04%	26.8B
HINDUSTAN ZINC LIMITED	12.88x	4.57x	8.01x	4.58%	23.83B
LUNDIN MINING CORPORATION	18.72x	4.35x	7.92x	0.31%	20.83B
Average	16.36x	3.93x	7.64x	2.75%	74.94B
Weighted average by Cap.	15.47x	3.73x	7.27x	3.43%