|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 603.00 JPY | +2.38% |
|
+1.52% | +3.43% |
| 04-09 | MAZIN Co., Ltd. announced that it has received funding from Futaba Corporation | CI |
| 02-13 | Futaba Corporation Reports Earnings Results for the Nine Months Ended December 31, 2025 | CI |
Company Valuation: Futaba Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 44,667 | 41,188 | 27,953 | 22,057 | 21,802 | 22,692 |
| Change | - | -7.79% | -32.13% | -21.09% | -1.16% | 4.08% |
| Enterprise Value (EV) 1 | 2,289 | 787.9 | -5,302 | -1,341 | -4,829 | -8,191 |
| Change | - | -65.58% | -772.94% | 74.7% | -260.06% | -69.61% |
| P/E | -4.41x | -7.59x | -10.5x | -6.3x | -11.8x | -80.8x |
| PBR | 0.58x | 0.54x | 0.37x | 0.3x | 0.28x | 0.29x |
| PEG | - | 0.2x | 0.2x | -0.2x | 0.3x | 1x |
| Capitalization / Revenue | 0.78x | 0.84x | 0.52x | 0.37x | 0.39x | 0.47x |
| EV / Revenue | 0.04x | 0.02x | -0.1x | -0.02x | -0.09x | -0.17x |
| EV / EBITDA | -1.17x | -0.35x | 8.02x | 1.2x | -37.4x | 36.1x |
| EV / EBIT | -0.62x | -0.22x | 2.84x | 0.56x | 4.23x | 6.33x |
| EV / FCF | 0.79x | -0.9x | 0.59x | 0.18x | -3.17x | -1.7x |
| FCF Yield | 127% | -111% | 170% | 566% | -31.6% | -58.8% |
| Dividend per Share 2 | 28 | 28 | 28 | 14 | 10 | 10 |
| Rate of return | 2.66% | 2.88% | 4.25% | 2.69% | 1.95% | 1.87% |
| EPS 2 | -238.6 | -128 | -62.9 | -82.49 | -43.71 | -6.625 |
| Distribution rate | -11.7% | -21.9% | -44.5% | -17% | -22.9% | -151% |
| Net sales 1 | 57,209 | 48,826 | 53,450 | 60,326 | 56,360 | 48,116 |
| EBITDA 1 | -1,953 | -2,249 | -661 | -1,118 | 129 | -227 |
| EBIT 1 | -3,698 | -3,517 | -1,864 | -2,386 | -1,141 | -1,293 |
| Net income 1 | -10,118 | -5,430 | -2,668 | -3,499 | -1,854 | -281 |
| Net Debt 1 | -42,378 | -40,400 | -33,255 | -23,398 | -26,631 | -30,883 |
| Reference price 2 | 1,053.00 | 971.00 | 659.00 | 520.00 | 514.00 | 535.00 |
| Nbr of stocks (in thousands) | 42,419 | 42,418 | 42,417 | 42,417 | 42,416 | 42,416 |
| Announcement Date | 6/26/20 | 6/29/21 | 6/29/22 | 6/29/23 | 6/27/24 | 6/26/25 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 156M | |
| 25.44x | 3.02x | 16.34x | 2.06% | 244B | |
| 53.68x | 7.34x | 31.57x | 0.8% | 184B | |
| 29.59x | 3.85x | 17.76x | 1.66% | 181B | |
| 35.32x | 5.45x | 23.04x | 1.06% | 158B | |
| 114.39x | 16.07x | 82.91x | 0.26% | 135B | |
| 51.41x | 8.23x | 33.52x | 0.08% | 115B | |
| 30.54x | 4.98x | 17.4x | 1.48% | 83.35B | |
| 32.03x | 6.69x | 20.85x | 0.59% | 53.15B | |
| 37.59x | 6.11x | 25.25x | 1.21% | 51.89B | |
| Average | 45.56x | 6.86x | 29.85x | 1.02% | 120.52B | |
| Weighted average by Cap. | 45.27x | 6.51x | 29.51x | 1.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 6986 Stock
- Valuation Futaba Corporation
Select your edition
All financial news and data tailored to specific country editions
