Stock 6986 FUTABA CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Futaba Corporation

Equities

6986

JP3824400000

Electrical Components & Equipment

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-05-29 EDT 		5-day change 1st Jan Change
510 JPY -0.97% Intraday chart for Futaba Corporation -1.54% -2.67%
02-14 Futaba Corporation Provides Dividend Guidance for the Fiscal Year Ending March 31, 2024 CI
2023 Futaba Corporation Provides Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2024 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 92,518 71,306 44,667 41,188 27,953 22,057
Enterprise Value (EV) 1 41,923 24,033 2,289 787.9 -5,302 -1,341
P/E ratio 78.5 x -4.45 x -4.41 x -7.59 x -10.5 x -6.3 x
Yield 1.28% 1.67% 2.66% 2.88% 4.25% 2.69%
Capitalization / Revenue 1.33 x 1.06 x 0.78 x 0.84 x 0.52 x 0.37 x
EV / Revenue 0.6 x 0.36 x 0.04 x 0.02 x -0.1 x -0.02 x
EV / EBITDA 9.8 x 6.27 x -1.17 x -0.35 x 8.02 x 1.2 x
EV / FCF -15.1 x -35.4 x 0.79 x -0.9 x 0.59 x 0.18 x
FCF Yield -6.6% -2.83% 127% -111% 170% 566%
Price to Book 0.79 x 0.74 x 0.58 x 0.54 x 0.37 x 0.3 x
Nbr of stocks (in thousands) 42,420 42,419 42,419 42,418 42,417 42,417
Reference price 2 2,181 1,681 1,053 971.0 659.0 520.0
Announcement Date 6/28/18 7/31/19 6/26/20 6/29/21 6/29/22 6/29/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 69,353 67,084 57,209 48,826 53,450 60,326
EBITDA 1 4,280 3,833 -1,953 -2,249 -661 -1,118
EBIT 1 726 324 -3,698 -3,517 -1,864 -2,386
Operating Margin 1.05% 0.48% -6.46% -7.2% -3.49% -3.96%
Earnings before Tax (EBT) 1 2,278 -15,261 -9,426 -4,181 -1,380 -2,524
Net income 1 1,179 -16,016 -10,118 -5,430 -2,668 -3,499
Net margin 1.7% -23.87% -17.69% -11.12% -4.99% -5.8%
EPS 2 27.79 -377.6 -238.6 -128.0 -62.90 -82.49
Free Cash Flow 1 -2,767 -679.5 2,907 -872.2 -9,023 -7,588
FCF margin -3.99% -1.01% 5.08% -1.79% -16.88% -12.58%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 28.00 28.00 28.00 28.00 28.00 14.00
Announcement Date 6/28/18 7/31/19 6/26/20 6/29/21 6/29/22 6/29/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 29,807 22,922 26,190 13,109 14,007 29,519 15,628 13,856 29,061 13,190
EBITDA - - - - - - - - - -
EBIT 1 -760 -2,037 -788 -547 -1,048 -1,474 -384 -892 -1,172 34
Operating Margin -2.55% -8.89% -3.01% -4.17% -7.48% -4.99% -2.46% -6.44% -4.03% 0.26%
Earnings before Tax (EBT) 1 -4,221 -2,592 -436 -392 -630 -810 -1,037 -1,099 -2,826 -143
Net income 1 -4,561 -2,992 -1,189 -650 -936 -1,371 -1,333 -1,211 -3,059 -379
Net margin -15.3% -13.05% -4.54% -4.96% -6.68% -4.64% -8.53% -8.74% -10.53% -2.87%
EPS 2 -107.6 -70.54 -28.04 -15.33 -22.07 -32.34 -31.41 -28.57 -72.13 -8.930
Dividend per Share 14.00 14.00 14.00 - - 7.000 - - 5.000 -
Announcement Date 11/8/19 11/10/20 11/10/21 2/9/22 8/5/22 11/11/22 2/10/23 8/4/23 11/10/23 2/9/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 50,595 47,273 42,378 40,400 33,255 23,398
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -2,767 -680 2,907 -872 -9,023 -7,588
ROE (net income / shareholders' equity) 1.21% -13.3% -10.1% -5.81% -2.72% -3.84%
ROA (Net income/ Total Assets) 0.31% 0.15% -2.12% -2.22% -1.16% -1.5%
Assets 1 374,405 -10,420,299 476,927 244,859 229,762 232,941
Book Value Per Share 2 2,776 2,258 1,829 1,812 1,783 1,740
Cash Flow per Share 2 1,195 775.0 1,008 963.0 793.0 567.0
Capex 1 2,702 1,821 1,797 1,866 3,217 2,437
Capex / Sales 3.9% 2.71% 3.14% 3.82% 6.02% 4.04%
Announcement Date 6/28/18 7/31/19 6/26/20 6/29/21 6/29/22 6/29/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Electrical Components & Equipment

1st Jan change Capi.
FUTABA CORPORATION Stock Futaba Corporation
-2.67% 139M
SIEMENS AG Stock Siemens AG
+4.06% 151B
SCHNEIDER ELECTRIC SE Stock Schneider Electric SE
+25.92% 142B
EATON CORPORATION PLC Stock Eaton Corporation plc
+40.09% 135B
EMERSON ELECTRIC CO. Stock Emerson Electric Co.
+15.12% 64.09B
AMETEK, INC. Stock AMETEK, Inc.
+2.07% 38.96B
VERTIV HOLDINGS CO Stock Vertiv Holdings Co
+118.95% 39.37B
WEG S.A. Stock WEG S.A.
+3.58% 31.12B
ROCKWELL AUTOMATION, INC. Stock Rockwell Automation, Inc.
-16.71% 29.48B
LEGRAND Stock Legrand
+7.70% 29.34B
Other Electrical Components & Equipment
  1. Stock Market
  2. Equities
  3. 6986 Stock
  4. Financials Futaba Corporation