Company Valuation: First Property Group plc

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 35.87 37.53 26.28 20.96 19.74 18.48 -
Change - 4.62% -29.98% -20.25% -5.82% -6.37% -
Enterprise Value (EV) 35.87 37.53 26.28 20.96 19.74 18.48 18.48
Change - 4.62% -29.98% -20.25% -5.82% -6.37% 0%
P/E - 5.66x 13.9x -4.58x 8.14x 7.32x 15.8x
PBR - - - - - - -
PEG - - -0.2x 0x -0x 0.7x -0.3x
Capitalization / Revenue - - 3.63x 2.67x 2.61x 2.25x 2.62x
EV / Revenue - - 0x 0x 0x 2.37x 2.62x
EV / EBITDA - - - - - - -
EV / EBIT - - 0x -0x 0x 9.94x 52.8x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.0045 - - - - - -
Rate of return 1.38% - - - - - -
EPS 2 - 0.0601 0.017 -0.0413 0.0164 0.0181 0.0079
Distribution rate - - - - - - -
Net sales 1 - - 7.249 7.851 7.552 8.719 7.05
EBITDA 3.314 - - - - - -
EBIT 1 - - 0.441 -0.189 0.507 1.459 0.35
Net income 1 - 6.779 1.919 -4.582 2.139 2.927 1.27
Net Debt - - - - - - -
Reference price 2 0.3250 0.3400 0.2370 0.1890 0.1335 0.1250 0.1250
Nbr of stocks (in thousands) 110,382 110,382 110,882 110,882 147,843 147,843 -
Announcement Date 6/24/21 6/23/22 6/22/23 6/26/24 6/19/25 6/25/26 -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
7.35x - - - 24.96M
15.26x4.86x13.08x3.32% 43.43B
9.2x1.55x8.11x3.86% 31.8B
18.25x4.01x16.39x1.35% 27.83B
6.32x0.39x0.76x8.87% 27.14B
13.53x3.03x14.64x2.61% 24.53B
8.79x2.26x6.96x3.97% 20.7B
8.09x0.9x3.26x2.76% 20.68B
13.65x6.6x17.63x1.56% 19.75B
10.54x1.67x14.47x3.58% 19.19B
Average 11.10x 2.81x 10.59x 3.54% 23.51B
Weighted average by Cap. 11.86x 2.91x 10.63x 3.61%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. FPO Stock
  4. Valuation First Property Group plc