Projected Income Statement: First Property Group plc

Forecast Balance Sheet: First Property Group plc

Fiscal Period: March 2022 2023 2024 2025 2026 2027
Net Debt - - - - - -
Change - - - - - -
Announcement Date 6/23/22 6/22/23 6/26/24 6/19/25 6/25/26 -
Estimates

Cash Flow Forecast: First Property Group plc

Fiscal Period: March 2023 2024 2025 2026 2027
CAPEX 1 1.027 0.022 0.015 0.012 0.05
Change - -97.86% -31.82% -20% 316.67%
Free Cash Flow (FCF) 1 - - - - -
Change - - - - -
Announcement Date 6/22/23 6/26/24 6/19/25 6/25/26 -
1GBP in Million
Estimates

Forecast Financial Ratios: First Property Group plc

Fiscal Period: March 2021 2022 2023 2024 2025 2026 2027

Profitability

       
EBITDA Margin (%) - - - - - - -
EBIT Margin (%) - - 6.08% -2.41% 6.71% 16.73% 4.96%
EBT Margin (%) - - 34.32% -56.16% 40.07% 38.96% 20.85%
Net margin (%) - - 26.47% -58.36% 28.32% 33.57% 18.01%
FCF margin (%) - - - - - - -
FCF / Net Income (%) - - - - - - -

Profitability

       
ROA 1.01% -1.38% 0.18% -0.15% 0.41% 1.23% -
ROE -17.37% 16.8% 4.61% -10.14% 5.31% 5.97% -

Financial Health

       
Leverage (Debt/EBITDA) 6.47x -5.2x 17.67x -47.7x 4.88x 1.16x -
Debt / Free cash flow 0.49x -7.16x 0.48x 0.51x -3.69x -0.21x -

Capital Intensity

       
CAPEX / Current Assets (%) - - 14.17% 0.28% 0.2% 0.14% 0.71%
CAPEX / EBITDA (%) - - - - - - -
CAPEX / FCF (%) - - - - - - -

Items per share

       
Cash flow per share 1 - - - - - - -
Change - - - - - - -
Dividend per Share 1 - - - - - - -
Change - - - - - - -
Book Value Per Share 1 - - - - - - -
Change - - - - - - -
EPS 1 - 0.0601 0.017 -0.0413 0.0164 0.0181 0.0079
Change - - -71.71% -342.94% 139.71% 10.37% -56.35%
Nbr of stocks (in thousands) - 110,382 110,882 110,882 147,843 147,843 147,843
Announcement Date - 6/23/22 6/22/23 6/26/24 6/19/25 6/25/26 -
1GBP
Estimates
2027 *2028 *
P/E 17.1x -
PBR - -
EV / Sales 2.83x -
Yield - -

EPS & Dividend



Y-o-Y evolution of P/E

 

Annual profits - Rate of surprise

  1. Stock Market
  2. Stocks
  3. FPO Stock
  4. Financials First Property Group plc
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!