Valuation Eastern & Oriental

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 04:50:02 2026-06-19 EDT			5-day change	1st Jan Change
0.7300 ^MYR	-1.35%		+1.39%	-0.68%

05-26	Eastern & Oriental Berhad Reports Earnings Results for the Fourth Quarter Ended March 31, 2026	CI
02-26	Eastern & Oriental Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	858.8	761.9	471.1	2,096	2,129	1,820	-	-
Change	-	-11.29%	-38.16%	344.95%	1.55%	-14.51%	-	-
Enterprise Value (EV)	1,657	761.9	471.1	2,096	2,129	1,820	1,820	1,820
Change	-	-54.03%	-38.16%	344.95%	1.55%	-14.51%	0%	0%
P/E	-11.7x	11.8x	18.1x	22.1x	12.9x	7.75x	6.7x	5.06x
PBR	0.52x	0.43x	0.26x	0.97x	0.92x	0.66x	0.53x	0.5x
PEG	-	-0x	-0.3x	0x	0.3x	0.2x	3.07x	0.2x
Capitalization / Revenue	2.82x	5.42x	1.48x	4.96x	2.87x	1.94x	1.72x	1.38x
EV / Revenue	0x	0x	0x	0x	0x	2.02x	1.72x	1.38x
EV / EBITDA	0x	0x	0x	0x	0x	4.87x	4.58x	3.72x
EV / EBIT	-0x	0x	0x	0x	0x	5.2x	4.88x	3.91x
EV / FCF	-0x	-	-	-	-	-46x	41.4x	22.5x
FCF Yield	-2.57%	-	-	-	-	-16.8%	2.42%	4.45%
Dividend per Share ²	-	-	-	-	0.01	0.01	0.0195	0.0267
Rate of return	-	-	-	-	1.17%	1.48%	2.67%	3.65%
EPS ²	-0.0512	0.0445	0.0177	0.0476	0.0664	0.0871	0.109	0.1443
Distribution rate	-	-	-	-	15.1%	11.5%	17.9%	18.5%
Net sales ¹	304.7	140.5	318.1	422.8	741.1	867.6	1,055	1,319
EBITDA ¹	12.84	132	104	234.7	235.4	312.8	397.1	489.1
EBIT ¹	-9.596	113.4	81.79	214.4	212.2	290.4	372.6	465.5
Net income ¹	-73.24	64.07	44.54	133.6	168.6	221.2	267.8	363.8
Net Debt	798.5	-	-	-	-	-	-	-
Reference price ²	0.6000	0.5250	0.3200	1.0500	0.8550	0.7300	0.7300	0.7300
Nbr of stocks (in thousands)	1,431,349	1,451,146	1,472,172	1,996,320	2,489,736	2,492,943	-	-
Announcement Date	5/28/21	5/25/22	5/31/23	5/28/24	5/28/25	5/26/26	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EASTERN & ORIENTAL	6.94x	-	-	2.25%	448M
SUN HUNG KAI PROPERTIES LIMITED	14.45x	4.54x	12.45x	3.46%	41.67B
CHINA RESOURCES LAND LIMITED	8.11x	1.43x	7.16x	4.4%	29.19B
MITSUBISHI ESTATE CO., LTD.	22.57x	4.4x	18.47x	1.13%	30.82B
EMAAR PROPERTIES	6.57x	0.91x	1.83x	7.68%	31.33B
MITSUI FUDOSAN CO., LTD.	15.22x	3.15x	15.57x	2.3%	25.47B
ALPHA DHABI HOLDING	16.16x	1.03x	6.81x	2.31%	22.43B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	10.24x	1.66x	14.1x	3.69%	18.94B
CK ASSET HOLDINGS LIMITED	9.13x	2.2x	7.56x	4.07%	19.94B
Average	12.15x	2.41x	10.49x	3.48%	24.47B
Weighted average by Cap.	13.03x	2.61x	10.56x	3.68%