Valuation Eastern & Oriental

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 04:51:20 2026-06-12 EDT			5-day change	1st Jan Change
0.7350 ^MYR	+2.08%		-4.55%	-

05-26	Eastern & Oriental Berhad Reports Earnings Results for the Fourth Quarter Ended March 31, 2026	CI
02-26	Eastern & Oriental Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	858.8	761.9	471.1	2,096	2,129	1,832	-	-
Change	-	-11.29%	-38.16%	344.95%	1.55%	-13.92%	-	-
Enterprise Value (EV)	1,657	761.9	471.1	2,096	2,129	1,832	1,832	1,832
Change	-	-54.03%	-38.16%	344.95%	1.55%	-13.92%	0%	0%
P/E Ratio	-11.7x	11.8x	18.1x	22.1x	12.9x	7.75x	6.74x	5.09x
PBR	0.52x	0.43x	0.26x	0.97x	0.92x	0.66x	0.53x	0.5x
PEG	-	-0x	-0.3x	0x	0.3x	0.2x	3.09x	0.2x
Capitalization / Revenue	2.82x	5.42x	1.48x	4.96x	2.87x	1.94x	1.74x	1.39x
EV / Revenue	0x	0x	0x	0x	0x	2.03x	1.74x	1.39x
EV / EBITDA	0x	0x	0x	0x	0x	4.9x	4.61x	3.75x
EV / EBIT	-0x	0x	0x	0x	0x	5.24x	4.92x	3.94x
EV / FCF	-0x	-	-	-	-	-46.3x	41.6x	22.6x
FCF Yield	-2.57%	-	-	-	-	-16.8%	2.4%	4.42%
Dividend per Share ²	-	-	-	-	0.01	0.01	0.0195	0.0267
Rate of return	-	-	-	-	1.17%	1.48%	2.65%	3.63%
EPS ²	-0.0512	0.0445	0.0177	0.0476	0.0664	0.0871	0.109	0.1443
Distribution rate	-	-	-	-	15.1%	11.5%	17.9%	18.5%
Net sales ¹	304.7	140.5	318.1	422.8	741.1	867.6	1,055	1,319
EBITDA ¹	12.84	132	104	234.7	235.4	312.8	397.1	489.1
EBIT ¹	-9.596	113.4	81.79	214.4	212.2	290.4	372.6	465.5
Net income ¹	-73.24	64.07	44.54	133.6	168.6	221.2	267.8	363.8
Net Debt	798.5	-	-	-	-	-	-	-
Reference price ²	0.6000	0.5250	0.3200	1.0500	0.8550	0.7350	0.7350	0.7350
Nbr of stocks (in thousands)	1,431,349	1,451,146	1,472,172	1,996,320	2,489,736	2,492,943	-	-
Announcement Date	5/28/21	5/25/22	5/31/23	5/28/24	5/28/25	5/26/26	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EASTERN & ORIENTAL	6.89x	-	-	2.27%	452M
SUN HUNG KAI PROPERTIES LIMITED	15x	4.68x	12.82x	3.34%	43.27B
CHINA RESOURCES LAND LIMITED	9.42x	1.56x	7.8x	3.78%	33.93B
MITSUBISHI ESTATE CO., LTD.	23.03x	4.45x	18.7x	1.1%	31.6B
MITSUI FUDOSAN CO., LTD.	15.71x	3.2x	15.81x	2.23%	26.43B
EMAAR PROPERTIES	5.94x	0.67x	1.35x	8.55%	28.15B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	11.85x	1.78x	15.16x	3.19%	21.92B
CK ASSET HOLDINGS LIMITED	9.46x	2.28x	7.85x	3.93%	20.67B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	15.48x	6.71x	19.02x	1.23%	20.58B
ALPHA DHABI HOLDING	14.73x	0.94x	6.21x	2.53%	20.45B
Average	12.75x	2.92x	11.64x	3.21%	24.74B
Weighted average by Cap.	13.57x	3.01x	11.66x	3.38%