End-of-day quote
BURSA MALAYSIA
18:00:00 2024-04-28 EDT
|
5-day change
|
1st Jan Change
|
1.01
MYR
|
+1.00%
|
|
+6.88%
|
+75.65%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,181
|
554
|
858.8
|
761.9
|
471.1
|
2,021
|
-
|
-
|
Enterprise Value (EV)
1 |
1,740
|
554
|
1,657
|
761.9
|
471.1
|
2,021
|
2,021
|
2,021
|
P/E ratio
|
19.3
x
|
-2.7
x
|
-11.7
x
|
11.8
x
|
18.1
x
|
20.2
x
|
16.8
x
|
12.6
x
|
Yield
|
3.31%
|
2.7%
|
-
|
-
|
-
|
-
|
1.98%
|
1.98%
|
Capitalization / Revenue
|
1.33
x
|
1.14
x
|
2.82
x
|
5.42
x
|
1.48
x
|
4.66
x
|
3.5
x
|
2.53
x
|
EV / Revenue
|
1.33
x
|
1.14
x
|
2.82
x
|
5.42
x
|
1.48
x
|
4.66
x
|
3.5
x
|
2.53
x
|
EV / EBITDA
|
4.65
x
|
-7.37
x
|
66.9
x
|
5.77
x
|
4.53
x
|
11.8
x
|
10
x
|
8.15
x
|
EV / FCF
|
2,541,114
x
|
-
|
-38,870,741
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-
|
-0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.65
x
|
0.3
x
|
0.52
x
|
0.43
x
|
0.26
x
|
0.73
x
|
0.71
x
|
0.67
x
|
Nbr of stocks (in thousands)
|
1,305,315
|
1,497,410
|
1,431,349
|
1,451,146
|
1,472,172
|
2,000,898
|
-
|
-
|
Reference price
2 |
0.9050
|
0.3700
|
0.6000
|
0.5250
|
0.3200
|
1.010
|
1.010
|
1.010
|
Announcement Date
|
19-05-24
|
20-06-29
|
21-05-28
|
22-05-25
|
23-05-31
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
886.3
|
486.8
|
304.7
|
140.5
|
318.1
|
434
|
577
|
798
|
EBITDA
1 |
254.1
|
-75.18
|
12.84
|
132
|
104
|
171
|
202
|
248
|
EBIT
1 |
239
|
-89.36
|
-9.596
|
113.4
|
81.79
|
157
|
188
|
234
|
Operating Margin
|
26.97%
|
-18.36%
|
-3.15%
|
80.74%
|
25.71%
|
36.18%
|
32.58%
|
29.32%
|
Earnings before Tax (EBT)
1 |
161.9
|
-155.6
|
-49.53
|
82.79
|
55.99
|
114
|
141
|
183
|
Net income
1 |
61.92
|
-195.9
|
-73.24
|
64.07
|
44.54
|
75
|
92
|
120
|
Net margin
|
6.99%
|
-40.25%
|
-24.03%
|
45.6%
|
14%
|
17.28%
|
15.94%
|
15.04%
|
EPS
2 |
0.0470
|
-0.1368
|
-0.0512
|
0.0445
|
0.0177
|
0.0500
|
0.0600
|
0.0800
|
Free Cash Flow
|
464.9
|
-
|
-22.09
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
52.45%
|
-
|
-7.25%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
182.93%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
750.8%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
0.0300
|
0.0100
|
-
|
-
|
-
|
-
|
0.0200
|
0.0200
|
Announcement Date
|
19-05-24
|
20-06-29
|
21-05-28
|
22-05-25
|
23-05-31
|
-
|
-
|
-
|
Fiscal Period: March |
2022 Q2
|
---|
Net sales
|
-
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
1 |
-13.99
|
Net margin
|
-
|
EPS
2 |
-0.009800
|
Dividend per Share
|
-
|
Announcement Date
|
21-11-24
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
559
|
-
|
799
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.198
x
|
-
|
62.19
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
465
|
-
|
-22.1
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
3.22%
|
-10.4%
|
-1.2%
|
-1.05%
|
2.31%
|
3.7%
|
4.5%
|
5.6%
|
ROA (Net income/ Total Assets)
|
1.49%
|
-5.17%
|
-0.59%
|
-0.52%
|
1.22%
|
1.9%
|
2.2%
|
2.7%
|
Assets
1 |
4,148
|
3,790
|
12,481
|
-12,407
|
3,642
|
3,947
|
4,182
|
4,444
|
Book Value Per Share
2 |
1.400
|
1.230
|
1.160
|
1.210
|
1.210
|
1.380
|
1.430
|
1.500
|
Cash Flow per Share
|
0.3600
|
-0.0600
|
-0.0100
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
6.6
|
40.2
|
2.55
|
8.67
|
2.73
|
-
|
-
|
88
|
Capex / Sales
|
0.74%
|
8.25%
|
0.84%
|
6.17%
|
0.86%
|
-
|
-
|
11.03%
|
Announcement Date
|
19-05-24
|
20-06-29
|
21-05-28
|
22-05-25
|
23-05-31
|
-
|
-
|
-
|
Average target price
1.38
MYR Spread / Average Target +38.00% Consensus |