|
Market Closed -
London S.E.
11:35:22 2026-10-08 EDT
|
5-day change | 1st Jan Change | ||
| 4.450 GBX | 0.00% |
|
-7.29% | -4.30% |
| 09-23 | Digitalbox plc, H1 2026 Earnings Call, Sep 23, 2026 | |
| 09-23 | EARNINGS: Warpaint London profit down; Kooth swings to interim profit | AN |
Company Valuation: Digitalbox plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10.12 | 10.02 | 3.95 | 6.191 | 5.483 | 5.248 | - |
| Change | - | -0.96% | -60.59% | 56.72% | -11.43% | -4.3% | - |
| Enterprise Value (EV) 1 | 8.397 | 7.514 | 2.28 | 4.176 | 3.663 | 3.438 | 2.878 |
| Change | - | -10.51% | -69.65% | 83.12% | -12.27% | -6.15% | -16.31% |
| P/E | - | - | - | - | - | - | - |
| PBR | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - | - |
| Capitalization / Revenue | 2.76x | 2.8x | 1.42x | 1.7x | 1.4x | 1.48x | 1.24x |
| EV / Revenue | 2.29x | 2.1x | 0.82x | 1.15x | 0.94x | 0.97x | 0.68x |
| EV / EBITDA | 8.16x | 6.95x | 114x | 6.69x | 5.4x | 16.1x | 3.24x |
| EV / EBIT | 10.7x | 8.51x | -8.8x | 20x | 16.2x | -35x | 4.26x |
| EV / FCF | - | - | - | 6.54x | 167x | -322x | 5.13x |
| FCF Yield | - | - | - | 15.3% | 0.6% | -0.31% | 19.5% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | - | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 3.667 | 3.578 | 2.79 | 3.645 | 3.91 | 3.54 | 4.248 |
| EBITDA 1 | 1.029 | 1.081 | 0.02 | 0.624 | 0.679 | 0.2137 | 0.8886 |
| EBIT 1 | 0.783 | 0.883 | -0.259 | 0.209 | 0.226 | -0.0981 | 0.6762 |
| Net income | - | - | - | - | - | - | - |
| Net Debt 1 | -1.724 | -2.509 | -1.67 | -2.015 | -1.82 | -1.809 | -2.37 |
| Reference price 2 | 0.0870 | 0.0850 | 0.0335 | 0.0525 | 0.0465 | 0.0445 | 0.0445 |
| Nbr of stocks (in thousands) | 116,332 | 117,923 | 117,923 | 117,923 | 117,923 | 117,923 | - |
| Announcement Date | 3/29/22 | 3/28/23 | 3/26/24 | 3/25/25 | 3/31/26 | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.97x | 16.09x | -.--% | 6.93M | |
| 16.99x | 8.3x | 17.73x | 0.25% | 4,269B | |
| 23.19x | 7.32x | 12.86x | 0.29% | 1,838B | |
| 29.16x | 13.67x | 21.6x | 0.62% | 499B | |
| 14.51x | 3.87x | 8.96x | 1.4% | 482B | |
| 19.45x | 5.76x | 17.31x | -.--% | 290B | |
| 20.66x | 1.51x | 10.38x | 1.02% | 266B | |
| 103.33x | 13.62x | 73.14x | -.--% | 214B | |
| 21.52x | 2.46x | 12.5x | -.--% | 140B | |
| 3.03x | 84.38x | 2.3x | 0.13% | 112B | |
| Average | 27.98x | 14.19x | 19.29x | 0.37% | 811.04B | |
| Weighted average by Cap. | 21.36x | 8.92x | 17.24x | 0.35% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PLMO Stock
- Valuation Digitalbox plc
Select your edition
All financial news and data tailored to specific country editions
