Company Valuation: Dart Mining NL

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026
Market Cap 1 13.99 6.763 7.064 5.169 3.594 3.408
Change - -51.67% 4.45% -26.83% -30.46% -5.18%
Enterprise Value (EV) 1 12.89 6.387 6.873 4.938 3.069 3.531
Change - -50.46% 7.61% -28.16% -37.86% 15.08%
P/E -16.4x -12.5x -6.83x -2.43x -0.15x -0.57x
PBR 0.93x 0.38x 0.35x 0.25x 0.23x 0.22x
PEG - 0.2x -0.1x -0.1x -0x 0x
Capitalization / Revenue 476x 24.7x 15.4x 17.2x 14.3x 5.39x
EV / Revenue 438x 23.3x 15x 16.4x 12.2x 5.59x
EV / EBITDA -16.7x -14.2x -7.95x -2.92x -0.27x -0.91x
EV / EBIT -16.5x -13.5x -7.59x -2.89x -0.27x -0.9x
EV / FCF -3.41x -1.58x -1.92x -1.3x -0.28x -0.44x
FCF Yield -29.4% -63.3% -51.9% -76.8% -361% -227%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.1283 -0.06 -0.09 -0.1236 -0.294 -0.0228
Distribution rate - - - - - -
Net sales 1 0.0294 0.2742 0.4579 0.3013 0.2512 0.6318
EBITDA 1 -0.7702 -0.4512 -0.8648 -1.688 -11.25 -3.901
EBIT 1 -0.7812 -0.474 -0.9057 -1.707 -11.27 -3.91
Net income 1 -0.7908 -0.4549 -0.9124 -1.757 -11.63 -4.01
Net Debt 1 -1.099 -0.3757 -0.1906 -0.2309 -0.5256 0.1236
Reference price 2 2.1000 0.7500 0.6150 0.3000 0.0450 0.0130
Nbr of stocks (in thousands) 6,663 9,017 11,486 17,229 79,870 262,136
Announcement Date 9/30/21 9/28/22 9/28/23 8/29/24 9/25/25 9/30/26
1AUD in Million2AUD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.12M
16x3.73x6.74x3.67% 207B
10.65x2.52x5.57x5.61% 146B
13.93x4.1x6.78x3.47% 98.04B
11.13x0.37x5.93x3.11% 84.62B
26.87x5.99x16.04x-.--% 59.82B
100.1x3.06x7.48x1.75% 54.72B
14.09x2.93x5.68x0.58% 30.52B
10.93x3.48x5.27x5.61% 23.54B
9.8x3.6x6.07x5.03% 21.91B
Average 23.72x 3.31x 7.28x 3.2% 72.66B
Weighted average by Cap. 20.87x 3.23x 7.13x 3.5%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Dart Mining NL

Historical PBR trend

Valuation ratios - PBR - Dart Mining NL

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Dart Mining NL

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Dart Mining NL

  1. Stock Market
  2. Stocks
  3. DTM Stock
  4. Valuation Dart Mining NL