|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.790 CAD | -2.32% |
|
+5.87% | +95.36% |
| 07-20 | 68,376,783 Common Shares of Condor Energies Inc. are subject to a Lock-Up Agreement Ending on 21-JUL-2026. | CI |
| 07-13 | Condor Energies Hits New Production Milestone For Uzbekistan Project | MT |
Company Valuation: Condor Energies Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 58.6 | 86.26 | 96.73 | 215.5 | - | - |
| Change | - | 47.2% | 12.13% | 122.8% | - | - |
| Enterprise Value (EV) 1 | 58.6 | 77.13 | 105.6 | 219.9 | 212.3 | 170.5 |
| Change | - | 31.62% | 36.91% | 108.23% | -3.47% | -19.66% |
| P/E | -7.04x | -26.2x | - | - | - | - |
| PBR | - | - | - | - | - | - |
| PEG | - | 0.4x | - | - | - | - |
| Capitalization / Revenue | - | 1,855,870x | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | - | 7.07x | 7.17x | 5.94x | 3.32x | 2.44x |
| EV / EBIT | - | - | - | - | - | - |
| EV / FCF | - | -36.7x | -4.64x | -18.3x | 19.3x | 8.12x |
| FCF Yield | - | -2.73% | -21.5% | -5.46% | 5.18% | 12.3% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.1473 | -0.0488 | - | - | - | - |
| Distribution rate | - | - | - | - | - | - |
| Net sales | - | 46.48 | - | - | - | - |
| EBITDA 1 | - | 10.91 | 14.73 | 37 | 64 | 70 |
| EBIT | - | 6.882 | - | - | - | - |
| Net income | -8.389 | -2.841 | - | - | - | - |
| Net Debt 1 | - | -9.132 | 8.871 | 4.374 | -3.265 | -45 |
| Reference price 2 | 1.037 | 1.279 | 1.415 | 2.689 | 2.689 | 2.689 |
| Nbr of stocks (in thousands) | 56,490 | 67,457 | 68,367 | 80,137 | - | - |
| Announcement Date | 3/25/24 | 3/21/25 | 3/20/26 | - | - | - |
1USD in Million2USD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | 6.08x | - | 221M | |
| 11.41x | 2.23x | 5.39x | 2.85% | 145B | |
| 11.95x | 3.28x | 5.99x | 3.87% | 95.2B | |
| 8.43x | 2.75x | 4.72x | 2.87% | 76.7B | |
| 8.07x | 2.66x | 4.17x | 1.75% | 57.19B | |
| 13.24x | 3.69x | 5.38x | 2.14% | 57.11B | |
| 9.45x | 1.38x | 4.75x | 2.1% | 54.29B | |
| 10.46x | 2.53x | 4.85x | 2.62% | 51.76B | |
| 11.93x | 3.29x | 4.89x | 6.44% | 42.1B | |
| 6.15x | 1.61x | 3.74x | 5.13% | 34.04B | |
| Average | 10.12x | 2.60x | 5.00x | 3.31% | 61.33B | |
| Weighted average by Cap. | 10.47x | 2.62x | 5.06x | 3.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CDR Stock
- Valuation Condor Energies Inc.
Select your edition
All financial news and data tailored to specific country editions
