|
Market Closed -
Toronto S.E.
16:00:00 2026-11-03 EST
|
5-day change | 1st Jan Change | ||
| 3.970 CAD | +3.39% |
|
-3.64% | +104.64% |
| 10-20 | Condor Energies Announces Full Exercise of Over-Allotment Option | MT |
| 10-15 | Condor Energies Raises CA$71.5 Million in Public Offering and Private Placement | MT |
Company Valuation: Condor Energies Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 58.6 | 86.26 | 96.73 | 245.6 | - | - |
| Change | - | 47.2% | 12.13% | 153.91% | - | - |
| Enterprise Value (EV) 1 | 58.6 | 77.13 | 105.6 | 243.6 | 268.8 | 211.6 |
| Change | - | 31.62% | 36.91% | 130.66% | 10.37% | -21.28% |
| P/E | -7.04x | -26.2x | - | - | - | - |
| PBR | - | - | - | - | - | - |
| PEG | - | 0.4x | - | - | - | - |
| Capitalization / Revenue | - | 1,855,870x | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | - | 7.07x | 7.17x | 7.16x | 3.84x | 2.71x |
| EV / EBIT | - | - | - | - | - | - |
| EV / FCF | - | -36.7x | -4.64x | -6.09x | -11.2x | 11.8x |
| FCF Yield | - | -2.73% | -21.5% | -16.4% | -8.93% | 8.51% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.1473 | -0.0488 | - | - | - | - |
| Distribution rate | - | - | - | - | - | - |
| Net sales | - | 46.48 | - | - | - | - |
| EBITDA 1 | - | 10.91 | 14.73 | 34 | 70 | 78 |
| EBIT | - | 6.882 | - | - | - | - |
| Net income | -8.389 | -2.841 | - | - | - | - |
| Net Debt 1 | - | -9.132 | 8.871 | -2.036 | 23.22 | -34 |
| Reference price 2 | 1.037 | 1.279 | 1.415 | 2.836 | 2.836 | 2.836 |
| Nbr of stocks (in thousands) | 56,490 | 67,457 | 68,367 | 86,592 | - | - |
| Announcement Date | 3/25/24 | 3/21/25 | 3/20/26 | - | - | - |
1USD in Million2USD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | 7.16x | - | 246M | |
| 12.52x | 2.55x | 5.5x | 2.34% | 173B | |
| 12.42x | 3.41x | 6.46x | 3.32% | 110B | |
| 8.6x | 2.74x | 4.61x | 2.65% | 81.39B | |
| 16.52x | 3.84x | 10.18x | 5.66% | 66B | |
| 6.61x | 2.39x | 3.71x | 1.74% | 60.41B | |
| 14.4x | 1.95x | 10.13x | 4.68% | 57.96B | |
| 7.44x | 1.32x | 4.12x | 2.03% | 56.7B | |
| 9.06x | 3.37x | 4.59x | 2.27% | 53.86B | |
| 8.77x | 2.44x | 4.72x | 2.33% | 54.76B | |
| Average | 10.70x | 2.67x | 6.12x | 3% | 71.52B | |
| Weighted average by Cap. | 11.13x | 2.72x | 5.97x | 2.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CDR Stock
- Valuation Condor Energies Inc.
Select your edition
All financial news and data tailored to specific country editions
