Company Valuation: Comfort Gloves

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 1,743 615.3 281 275 269.2 104.2
Change - -64.7% -54.33% -2.12% -2.11% -61.29%
Enterprise Value (EV) 1 1,791 544.9 78.56 68.91 152.6 -17.07
Change - -69.58% -85.58% -12.28% 121.51% -111.18%
P/E 52x 2.21x -6.65x -7.47x -4.82x -0.73x
PBR 5.61x 1.06x 0.31x 0.32x 0.33x 0.16x
PEG - 0x 0x 0.6x -0.1x -0x
Capitalization / Revenue 3.41x 0.65x 0.46x 0.84x 0.78x 0.31x
EV / Revenue 3.51x 0.58x 0.13x 0.21x 0.44x -0.05x
EV / EBITDA 26.9x 1.39x -4.75x -8.48x -5.26x 0.16x
EV / EBIT 40x 1.49x -1.28x -1.3x -2.22x 0.12x
EV / FCF 243x 7.54x 3.12x 4.33x -2.1x 1.9x
FCF Yield 0.41% 13.3% 32.1% 23.1% -47.6% 52.6%
Dividend per Share 2 - 0.03 - - - -
Rate of return - 2.83% - - - -
EPS 2 0.0575 0.4807 -0.0729 -0.0636 -0.0965 -0.2461
Distribution rate - 6.24% - - - -
Net sales 1 510.7 946.4 606.7 325.9 346.8 333.6
EBITDA 1 66.49 392.8 -16.54 -8.124 -28.99 -106.5
EBIT 1 44.8 365.4 -61.3 -52.92 -68.7 -145.6
Net income 1 33.18 280.2 -42.3 -36.81 -55.89 -142.5
Net Debt 1 48.33 -70.4 -202.4 -206.1 -116.6 -121.3
Reference price 2 2.9900 1.0600 0.4850 0.4750 0.4650 0.1800
Nbr of stocks (in thousands) 582,949 580,443 579,350 579,000 579,000 579,000
Announcement Date 5/28/20 5/24/21 4/20/23 4/25/24 4/25/25 4/21/26
1MYR in Million2MYR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 18.4M
31.26x4.14x13.2x4.66% 15.23B
13.39x - - 2.69% 4.85B
45.87x - - 0.55% 3.33B
16.88x - - 3.01% 2.55B
8.48x0.55x2.53x5.17% 1.98B
20.1x - - - 1.88B
21.75x1.34x8.71x2.08% 1.23B
22.67x2.58x10.1x1.03% 1.06B
Average 22.55x 2.15x 8.64x 2.74% 3.57B
Weighted average by Cap. 26.23x 3.51x 11.66x 3.55%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 2127 Stock
  4. Valuation Comfort Gloves