Valuation Combined Group Contracting Company - K.S.C. (Public)

Stocks

End-of-day quote Kuwait S.E. 2026-10-19			5-day change	1st Jan Change
0.7790 ^KWD	-2.50%		-3.47%	-32.08%

08-12	Combined Group Contracting Company - K.S.C. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-14	Combined Group qtrly net profit 1.6 million dinars	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	34.39	60.56	77.67	77.33	111.1	196
Change	-	76.12%	28.25%	-0.44%	43.62%	76.46%
Enterprise Value (EV) ¹	37.6	42.67	82.31	85.34	132.3	236.7
Change	-	13.48%	92.9%	3.68%	54.98%	78.96%
P/E	-3.83x	6.47x	7.91x	8.5x	12.2x	12.4x
PBR	0.9x	1.3x	1.48x	1.38x	1.84x	2.74x
PEG	-	-0x	1.63x	-1.15x	61.2x	0.2x
Capitalization / Revenue	0.19x	0.42x	0.5x	0.45x	0.67x	0.77x
EV / Revenue	0.21x	0.29x	0.53x	0.49x	0.79x	0.93x
EV / EBITDA	835x	4.83x	5.25x	5.96x	9.04x	9.71x
EV / EBIT	-5.22x	12.4x	7.12x	8.7x	14.3x	17.5x
EV / FCF	1.65x	3.53x	-3.31x	11.8x	-17.3x	-7.17x
FCF Yield	60.6%	28.3%	-30.2%	8.45%	-5.77%	-13.9%
Dividend per Share ²	0.006	0.025	0.03	0.03	0.03	0.03
Rate of return	2.99%	7.06%	6.61%	6.64%	4.62%	2.62%
EPS ²	-0.0525	0.0548	0.0574	0.0532	0.0533	0.0925
Distribution rate	-11.4%	45.7%	52.3%	56.4%	56.3%	32.4%
Net sales ¹	177	145.9	154.7	173	166.7	254.5
EBITDA ¹	0.045	8.838	15.67	14.31	14.64	24.37
EBIT ¹	-7.21	3.449	11.56	9.812	9.223	13.53
Net income ¹	-8.984	9.367	9.822	9.033	9.083	15.8
Net Debt ¹	3.216	-17.89	4.643	8.011	21.2	40.71
Reference price ²	0.2010	0.3540	0.4540	0.4520	0.6500	1.1470
Nbr of stocks (in thousands)	171,081	171,081	171,081	171,081	170,855	170,855
Announcement Date	4/11/21	3/29/22	3/16/23	3/31/24	3/26/25	3/31/26

¹KWD in Million²KWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COMBINED GROUP CONTRACTING COMPANY - K.S.C. (PUBLIC)	-	-	-	-	439M
QUANTA SERVICES, INC.	54.55x	2.52x	24.05x	0.07%	95B
VINCI	11.88x	1.03x	5.64x	4.92%	67.36B
LARSEN & TOUBRO LIMITED	24.45x	1.91x	18.77x	1.19%	52.65B
COMFORT SYSTEMS USA, INC.	29.59x	3.7x	20.07x	0.23%	50.56B
FERROVIAL N.V.	46.09x	3.73x	23.54x	2.1%	35.86B
EMCOR GROUP, INC.	22x	1.51x	13.93x	0.21%	31.83B
HOCHTIEF AG	25.73x	0.64x	10.55x	2.42%	31.54B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.24x	0.32x	6.06x	5.38%	28.04B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.45x	0.4x	6.34x	2.87%	26.93B
Average	26.78x	1.75x	14.33x	2.15%	42.02B
Weighted average by Cap.	30.15x	1.95x	15.79x	1.9%