|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 62.54 CAD | +0.94% |
|
+0.29% | -2.27% |
| 06-02 | Simplicity Småbolag Global rose 2.7 percent in May - added Swedish Loomis to portfolio | FW |
| 06-01 | Cogeco Expects Near US$1.2B Non-Cash Impairment Charge For U.S. Business In Q3 FY26 | MT |
Company Valuation: Cogeco Inc.
Data adjusted to current consolidation scope
| Fiscal Period: August | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,452 | 992.7 | 775.2 | 513.2 | 572.6 | 592.3 | - |
| Change | - | -31.62% | -21.91% | -33.8% | 11.58% | 3.44% | - |
| Enterprise Value (EV) | 1,452 | 992.7 | 775.2 | 513.2 | 572.6 | 592.3 | 592.3 |
| Change | - | -31.62% | -21.91% | -33.8% | 11.58% | 3.44% | 0% |
| P/E | - | - | - | - | - | - | - |
| PBR | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - | - |
| Capitalization / Revenue | 0.56x | 0.33x | 0.25x | 0.17x | 0.19x | 0.21x | 0.21x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.21x | 0.21x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 0.42x | 0.43x |
| EV / EBIT | - | - | - | - | - | - | - |
| EV / FCF | 0x | 0x | 0x | 0x | 0x | 1.03x | 0.98x |
| FCF Yield | 34.1% | 43.6% | 51.2% | 92.7% | 89.8% | 97% | 102% |
| Dividend per Share 2 | - | - | - | - | 3.688 | - | - |
| Rate of return | - | - | - | - | 6.12% | - | - |
| EPS 2 | - | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 2,604 | 2,995 | 3,081 | 3,074 | 3,008 | 2,841 | 2,787 |
| EBITDA 1 | 1,225 | 1,406 | 1,433 | 1,455 | 1,453 | 1,396 | 1,381 |
| EBIT | - | - | - | - | - | - | - |
| Net income 1 | 141.9 | 149.1 | 70.63 | 96.75 | 84.97 | 114.1 | 134.5 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 91.29 | 63.17 | 50.00 | 53.93 | 60.28 | 62.54 | 62.54 |
| Nbr of stocks (in thousands) | 15,901 | 15,715 | 15,504 | 9,515 | 9,499 | 9,470 | - |
| Announcement Date | 11/12/21 | 10/27/22 | 11/1/23 | 10/31/24 | 10/30/25 | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 418M | |
| 10.87x | 1.25x | 3.88x | 7.37% | 214B | |
| 8.7x | 2.32x | 6.21x | 6.73% | 178B | |
| 12.11x | 2.03x | 5.32x | 4.65% | 138B | |
| 12.73x | 2.01x | 5.06x | 2.44% | 77.14B | |
| 11.34x | 1.71x | 7.3x | 3.78% | 73.96B | |
| 11.24x | 0.73x | 2.72x | 7.17% | 69.64B | |
| 15.56x | 2.71x | 8.5x | 5.06% | 57.52B | |
| 23.9x | 5.39x | 19.67x | 4.48% | 56.45B | |
| 16.06x | 1.79x | 5.61x | 4.99% | 48.3B | |
| Average | 13.61x | 2.22x | 7.14x | 5.19% | 91.38B | |
| Weighted average by Cap. | 12.23x | 2.01x | 6.20x | 5.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CGO Stock
- Valuation Cogeco Inc.
Select your edition
All financial news and data tailored to specific country editions
