|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 64.99 CAD | +0.36% |
|
+1.15% | +1.56% |
| 06-02 | Simplicity Småbolag Global rose 2.7 percent in May - added Swedish Loomis to portfolio | FW |
| 06-01 | Cogeco Expects Near US$1.2B Non-Cash Impairment Charge For U.S. Business In Q3 FY26 | MT |
Company Valuation: Cogeco Inc.
Data adjusted to current consolidation scope
| Fiscal Period: August | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,452 | 992.7 | 775.2 | 513.2 | 572.6 | 615.5 | - |
| Change | - | -31.62% | -21.91% | -33.8% | 11.58% | 7.49% | - |
| Enterprise Value (EV) | 1,452 | 992.7 | 775.2 | 513.2 | 572.6 | 615.5 | 615.5 |
| Change | - | -31.62% | -21.91% | -33.8% | 11.58% | 7.49% | 0% |
| P/E Ratio | - | - | - | - | - | - | - |
| PBR | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - | - |
| Capitalization / Revenue | 0.56x | 0.33x | 0.25x | 0.17x | 0.19x | 0.22x | 0.22x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.22x | 0.22x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 0.44x | 0.45x |
| EV / EBIT | - | - | - | - | - | - | - |
| EV / FCF | 0x | 0x | 0x | 0x | 0x | 1.07x | 1.02x |
| FCF Yield | 34.1% | 43.6% | 51.2% | 92.7% | 89.8% | 93.3% | 98.5% |
| Dividend per Share 2 | - | - | - | - | 3.688 | - | - |
| Rate of return | - | - | - | - | 6.12% | - | - |
| EPS 2 | - | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 2,604 | 2,995 | 3,081 | 3,074 | 3,008 | 2,841 | 2,787 |
| EBITDA 1 | 1,225 | 1,406 | 1,433 | 1,455 | 1,453 | 1,396 | 1,381 |
| EBIT | - | - | - | - | - | - | - |
| Net income 1 | 141.9 | 149.1 | 70.63 | 96.75 | 84.97 | 114.1 | 134.5 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 91.29 | 63.17 | 50.00 | 53.93 | 60.28 | 64.99 | 64.99 |
| Nbr of stocks (in thousands) | 15,901 | 15,715 | 15,504 | 9,515 | 9,499 | 9,470 | - |
| Announcement Date | 11/12/21 | 10/27/22 | 11/1/23 | 10/31/24 | 10/30/25 | - | - |
1CAD in Million2CAD
Estimates
P/E Ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 440M | |
| 11.75x | 1.38x | 4.27x | 6.82% | 232B | |
| 9.76x | 2.46x | 6.6x | 6.02% | 196B | |
| 14.27x | 2.19x | 5.77x | 3.96% | 159B | |
| 12.98x | 0.87x | 3.26x | 6.12% | 80.93B | |
| 12.39x | 1.98x | 4.99x | 2.49% | 76.45B | |
| 11.75x | 1.69x | 6.96x | 3.58% | 75.61B | |
| 15.75x | 2.74x | 8.59x | 5.02% | 58.49B | |
| 17.73x | 1.96x | 6.11x | 4.37% | 55.37B | |
| 16.26x | 5.24x | 19.01x | 4.42% | 54.46B | |
| Average | 13.63x | 2.28x | 7.28x | 4.75% | 98.86B | |
| Weighted average by Cap. | 12.73x | 2.08x | 6.32x | 5.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CGO Stock
- Valuation Cogeco Inc.
Select your edition
All financial news and data tailored to specific country editions
