Valuation Citigroup Inc.

Stocks

Market Closed - NYSE Other stock markets 15:59:59 2026-07-21 EDT			5-day change	1st Jan Change
132.82 ^USD	+3.19%		-0.46%	+13.69%

04:30am	Danantara Investment hires banks for a possible US dollar bond sale, sheet shows	RE
04:13am	Vaar Energi to buy BlueNord for $1.3 billion to create leading European oil and gas producer	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	119,830	87,604	98,450	133,126	208,789	215,915	-	-
Change	-	-26.89%	12.38%	35.22%	56.84%	3.41%	-	-
Enterprise Value (EV)	119,830	87,604	98,450	133,126	208,789	215,915	215,915	215,915
Change	-	-26.89%	12.38%	35.22%	56.84%	3.41%	0%	0%
P/E	5.96x	6.46x	12.7x	11.9x	16.7x	11.5x	10x	8.78x
PBR	0.65x	0.48x	0.52x	0.69x	1.06x	1.09x	1.02x	0.94x
PEG	-	-0.2x	-0.3x	0.3x	0.9x	0.2x	0.7x	0.6x
Capitalization / Revenue	1.67x	1.16x	1.25x	1.64x	2.45x	2.26x	2.17x	2.1x
EV / Revenue	0x	0x	0x	0x	0x	2.26x	2.17x	2.1x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.69x	5.23x	5.02x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.04	-	2.08	2.18	2.32	2.519	2.789	3.148
Rate of return	3.38%	-	4.04%	3.1%	1.99%	1.96%	2.17%	2.45%
EPS ²	10.14	7	4.04	5.94	6.99	11.15	12.84	14.65
Distribution rate	20.1%	-	51.5%	36.7%	33.2%	22.6%	21.7%	21.5%
Net sales ¹	71,884	75,338	78,462	81,139	85,225	95,505	99,273	102,797
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	23,691	24,046	22,096	27,155	30,093	37,920	41,313	42,990
Net income ¹	20,758	13,700	7,850	11,628	13,097	19,148	20,695	22,008
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	60.39	45.23	51.44	70.39	116.69	128.72	128.72	128.72
Nbr of stocks (in thousands)	1,984,267	1,936,853	1,913,882	1,891,265	1,789,266	1,677,400	-	-
Announcement Date	1/14/22	1/13/23	1/12/24	1/15/25	1/14/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CITIGROUP INC.	11.57x	-	-	1.96%	216B
MORGAN STANLEY	16.26x	7.21x	-	2.04%	332B
THE GOLDMAN SACHS GROUP, INC.	14.9x	10.86x	-	1.81%	323B
CHARLES SCHWAB	17.02x	-	-	1.24%	178B
CITIC SECURITIES COMPANY LIMITED	10.98x	1.08x	-	3.06%	60.08B
NOMURA HOLDINGS, INC.	11.33x	8.32x	-	3.78%	27.33B
CSC FINANCIAL CO., LTD.	7.32x	-	-	3.97%	27.46B
YUANTA FINANCIAL HOLDING CO., LTD.	14.76x	4.75x	-	3.74%	25.96B
LPL FINANCIAL HOLDINGS INC.	17.06x	1.55x	9.89x	0.37%	26.23B
HUATAI SECURITIES CO., LTD.	9.91x	7.28x	-	3.16%	25.53B
Average	13.11x	5.86x	9.89x	2.51%	124.19B
Weighted average by Cap.	14.49x	7.98x	9.89x	2%