Valuation Citigroup Inc.

Stocks

Market Closed - NYSE Other stock markets 16:04:49 2026-07-14 EDT			After hours 18:14:20
133.27 ^USD	-5.29%		134.52	+0.94%

07-14	Equities Rise Following CPI Data, Big Bank Earnings	MT
07-14	S&P 500 and Nasdaq end higher on cool inflation data, solid bank earnings	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	119,830	87,604	98,450	133,126	208,789	239,992	-	-
Change	-	-26.89%	12.38%	35.22%	56.84%	14.94%	-	-
Enterprise Value (EV)	119,830	87,604	98,450	133,126	208,789	239,992	239,992	239,992
Change	-	-26.89%	12.38%	35.22%	56.84%	14.94%	0%	0%
P/E	5.96x	6.46x	12.7x	11.9x	16.7x	12.9x	11.1x	9.73x
PBR	0.65x	0.48x	0.52x	0.69x	1.06x	1.2x	1.12x	1.04x
PEG	-	-0.2x	-0.3x	0.3x	0.9x	0.2x	0.7x	0.7x
Capitalization / Revenue	1.67x	1.16x	1.25x	1.64x	2.45x	2.55x	2.45x	2.35x
EV / Revenue	0x	0x	0x	0x	0x	2.55x	2.45x	2.35x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.4x	5.95x	5.65x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.04	-	2.08	2.18	2.32	2.516	2.742	3.088
Rate of return	3.38%	-	4.04%	3.1%	1.99%	1.79%	1.95%	2.19%
EPS ²	10.14	7	4.04	5.94	6.99	10.94	12.69	14.45
Distribution rate	20.1%	-	51.5%	36.7%	33.2%	23%	21.6%	21.4%
Net sales ¹	71,884	75,338	78,462	81,139	85,225	94,258	97,767	101,982
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	23,691	24,046	22,096	27,155	30,093	37,475	40,309	42,461
Net income ¹	20,758	13,700	7,850	11,628	13,097	18,883	20,421	21,781
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	60.39	45.23	51.44	70.39	116.69	140.71	140.71	140.71
Nbr of stocks (in thousands)	1,984,267	1,936,853	1,913,882	1,891,265	1,789,266	1,705,577	-	-
Announcement Date	1/14/22	1/13/23	1/12/24	1/15/25	1/14/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CITIGROUP INC.	12.86x	-	-	1.79%	240B
MORGAN STANLEY	18.21x	7.55x	-	1.92%	349B
THE GOLDMAN SACHS GROUP, INC.	17.24x	11.36x	-	1.78%	321B
CHARLES SCHWAB	16.99x	-	-	1.24%	178B
CITIC SECURITIES COMPANY LIMITED	11.04x	1.06x	-	3.08%	59.53B
YUANTA FINANCIAL HOLDING CO., LTD.	16.03x	5.09x	-	3.44%	28.3B
CSC FINANCIAL CO., LTD.	7.19x	-	-	4.04%	27.39B
NOMURA HOLDINGS, INC.	11.5x	8.35x	-	3.73%	27.78B
LPL FINANCIAL HOLDINGS INC.	16.74x	1.52x	9.72x	0.38%	25.68B
CHINA MERCHANTS SECURITIES CO., LTD.	12.61x	10.74x	-	2.94%	25.03B
Average	14.04x	6.52x	9.72x	2.43%	128.11B
Weighted average by Cap.	15.89x	8.40x	9.72x	1.93%