|
Market Closed -
Other stock markets
|
After hours 16:26:59 | |||
| 131.71 USD | -2.36% |
|
132.75 | +0.79% |
| 09:34pm | Bank of Korea Raises Rates for First Time Since 2023 -- Update | DJ |
| 07-15 | Citigroup estimates revised after bank flags higher expenses, stock tanks | RE |
Company Valuation: Citigroup Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 119,830 | 87,604 | 98,450 | 133,126 | 208,789 | 226,264 | - | - |
| Change | - | -26.89% | 12.38% | 35.22% | 56.84% | 8.37% | - | - |
| Enterprise Value (EV) | 119,830 | 87,604 | 98,450 | 133,126 | 208,789 | 226,264 | 226,264 | 226,264 |
| Change | - | -26.89% | 12.38% | 35.22% | 56.84% | 8.37% | 0% | 0% |
| P/E | 5.96x | 6.46x | 12.7x | 11.9x | 16.7x | 12.2x | 10.5x | 9.22x |
| PBR | 0.65x | 0.48x | 0.52x | 0.69x | 1.06x | 1.15x | 1.07x | 0.99x |
| PEG | - | -0.2x | -0.3x | 0.3x | 0.9x | 0.2x | 0.7x | 0.6x |
| Capitalization / Revenue | 1.67x | 1.16x | 1.25x | 1.64x | 2.45x | 2.38x | 2.3x | 2.2x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.38x | 2.3x | 2.2x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 5.99x | 5.52x | 5.26x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 2.04 | - | 2.08 | 2.18 | 2.32 | 2.519 | 2.783 | 3.148 |
| Rate of return | 3.38% | - | 4.04% | 3.1% | 1.99% | 1.87% | 2.06% | 2.33% |
| EPS 2 | 10.14 | 7 | 4.04 | 5.94 | 6.99 | 11.1 | 12.8 | 14.63 |
| Distribution rate | 20.1% | - | 51.5% | 36.7% | 33.2% | 22.7% | 21.7% | 21.5% |
| Net sales 1 | 71,884 | 75,338 | 78,462 | 81,139 | 85,225 | 95,162 | 98,563 | 102,797 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 23,691 | 24,046 | 22,096 | 27,155 | 30,093 | 37,749 | 40,976 | 42,990 |
| Net income 1 | 20,758 | 13,700 | 7,850 | 11,628 | 13,097 | 19,051 | 20,581 | 22,008 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 60.39 | 45.23 | 51.44 | 70.39 | 116.69 | 134.89 | 134.89 | 134.89 |
| Nbr of stocks (in thousands) | 1,984,267 | 1,936,853 | 1,913,882 | 1,891,265 | 1,789,266 | 1,677,400 | - | - |
| Announcement Date | 1/14/22 | 1/13/23 | 1/12/24 | 1/15/25 | 1/14/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.16x | - | - | 1.87% | 226B | |
| 17.64x | 7.79x | - | 1.86% | 360B | |
| 16.31x | 11.22x | - | 1.65% | 353B | |
| 17.06x | - | - | 1.23% | 179B | |
| 11.11x | 1.13x | - | 3.03% | 60.78B | |
| 12.12x | 8.45x | - | 3.53% | 29.32B | |
| 7.68x | - | - | 3.78% | 28.67B | |
| 15.72x | 5.01x | - | 3.51% | 27.74B | |
| 17.16x | 1.55x | 9.92x | 0.37% | 26.32B | |
| 9.99x | 7.3x | - | 3.13% | 25.68B | |
| Average | 13.70x | 6.06x | 9.92x | 2.4% | 131.73B | |
| Weighted average by Cap. | 15.42x | 8.44x | 9.92x | 1.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- C Stock
- Valuation Citigroup Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
