|
Market Closed -
Other stock markets
|
After hours 20:00:00 | |||
| 129.36 USD | -1.78% |
|
131.84 | +1.92% |
| 07-17 | Chips and ships | RE |
| 07-17 | MORNING BID AMERICAS-Chips and ships | RE |
Company Valuation: Citigroup Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 119,830 | 87,604 | 98,450 | 133,126 | 208,789 | 216,988 | - | - |
| Change | - | -26.89% | 12.38% | 35.22% | 56.84% | 3.93% | - | - |
| Enterprise Value (EV) | 119,830 | 87,604 | 98,450 | 133,126 | 208,789 | 216,988 | 216,988 | 216,988 |
| Change | - | -26.89% | 12.38% | 35.22% | 56.84% | 3.93% | 0% | 0% |
| P/E | 5.96x | 6.46x | 12.7x | 11.9x | 16.7x | 11.6x | 10.1x | 8.84x |
| PBR | 0.65x | 0.48x | 0.52x | 0.69x | 1.06x | 1.1x | 1.03x | 0.95x |
| PEG | - | -0.2x | -0.3x | 0.3x | 0.9x | 0.2x | 0.7x | 0.6x |
| Capitalization / Revenue | 1.67x | 1.16x | 1.25x | 1.64x | 2.45x | 2.28x | 2.19x | 2.11x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.28x | 2.19x | 2.11x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 5.72x | 5.25x | 5.05x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 2.04 | - | 2.08 | 2.18 | 2.32 | 2.519 | 2.789 | 3.148 |
| Rate of return | 3.38% | - | 4.04% | 3.1% | 1.99% | 1.95% | 2.16% | 2.43% |
| EPS 2 | 10.14 | 7 | 4.04 | 5.94 | 6.99 | 11.11 | 12.82 | 14.63 |
| Distribution rate | 20.1% | - | 51.5% | 36.7% | 33.2% | 22.7% | 21.8% | 21.5% |
| Net sales 1 | 71,884 | 75,338 | 78,462 | 81,139 | 85,225 | 95,317 | 98,868 | 102,797 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 23,691 | 24,046 | 22,096 | 27,155 | 30,093 | 37,920 | 41,313 | 42,990 |
| Net income 1 | 20,758 | 13,700 | 7,850 | 11,628 | 13,097 | 19,051 | 20,581 | 22,008 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 60.39 | 45.23 | 51.44 | 70.39 | 116.69 | 129.36 | 129.36 | 129.36 |
| Nbr of stocks (in thousands) | 1,984,267 | 1,936,853 | 1,913,882 | 1,891,265 | 1,789,266 | 1,677,400 | - | - |
| Announcement Date | 1/14/22 | 1/13/23 | 1/12/24 | 1/15/25 | 1/14/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 11.64x | - | - | 1.95% | 217B | ||
| 16.63x | 7.26x | - | 2% | 339B | ||
| 15.08x | 10.9x | - | 1.79% | 327B | ||
| 16.85x | - | - | 1.25% | 177B | ||
| 10.72x | 0.97x | - | 3.14% | 58.6B | ||
| 11.33x | 8.32x | - | 3.78% | 27.36B | ||
| 7.2x | - | - | 4.04% | 27.25B | ||
| 15.25x | 4.88x | - | 3.62% | 26.74B | ||
| 16.94x | 1.53x | 9.82x | 0.37% | 25.99B | ||
| 9.62x | 7.16x | - | 3.25% | 24.81B | ||
| Average | 13.13x | 5.86x | 9.82x | 2.52% | 124.97B | |
| Weighted average by Cap. | 14.63x | 8.03x | 9.82x | 1.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- C Stock
- Valuation Citigroup Inc.
Select your edition
All financial news and data tailored to specific country editions
















