Valuation Citigroup Inc.

Stocks

Market Closed - NYSE Other stock markets 16:04:21 2026-08-07 EDT			5-day change	1st Jan Change
135.00 ^USD	+0.88%		+1.93%	+15.69%

08-07	Specialty chemicals firm Ashland weighs sale amid activist push, sources say	RE
08-07	Specialty chemicals firm Ashland weighs sale amid activist push, Bloomberg News reports	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	119,830	87,604	98,450	133,126	208,789	226,454	-	-
Change	-	-26.89%	12.38%	35.22%	56.84%	8.46%	-	-
Enterprise Value (EV)	119,830	87,604	98,450	133,126	208,789	226,454	226,454	226,454
Change	-	-26.89%	12.38%	35.22%	56.84%	8.46%	0%	0%
P/E	5.96x	6.46x	12.7x	11.9x	16.7x	12.1x	10.5x	9.22x
PBR	0.65x	0.48x	0.52x	0.69x	1.06x	1.15x	1.07x	0.99x
PEG	-	-0.2x	-0.3x	0.3x	0.9x	0.2x	0.7x	0.7x
Capitalization / Revenue	1.67x	1.16x	1.25x	1.64x	2.45x	2.36x	2.28x	2.19x
EV / Revenue	0x	0x	0x	0x	0x	2.36x	2.28x	2.19x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.95x	5.46x	5.27x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.04	-	2.08	2.18	2.32	2.517	2.789	3.15
Rate of return	3.38%	-	4.04%	3.1%	1.99%	1.86%	2.07%	2.33%
EPS ²	10.14	7	4.04	5.94	6.99	11.18	12.88	14.64
Distribution rate	20.1%	-	51.5%	36.7%	33.2%	22.5%	21.6%	21.5%
Net sales ¹	71,884	75,338	78,462	81,139	85,225	95,791	99,515	103,182
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	23,691	24,046	22,096	27,155	30,093	38,065	41,439	42,990
Net income ¹	20,758	13,700	7,850	11,628	13,097	19,224	20,771	21,980
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	60.39	45.23	51.44	70.39	116.69	135.00	135.00	135.00
Nbr of stocks (in thousands)	1,984,267	1,936,853	1,913,882	1,891,265	1,789,266	1,677,437	-	-
Announcement Date	1/14/22	1/13/23	1/12/24	1/15/25	1/14/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CITIGROUP INC.	12.07x	-	-	1.86%	226B
MORGAN STANLEY	16.67x	7.31x	-	1.99%	340B
THE GOLDMAN SACHS GROUP, INC.	14.69x	10.71x	-	1.83%	315B
CHARLES SCHWAB	17.3x	6.91x	11.49x	1.18%	186B
CITIC SECURITIES COMPANY LIMITED	10.58x	1.17x	-	3.34%	59.58B
NOMURA HOLDINGS, INC.	10.93x	8.54x	-	3.69%	28.95B
LPL FINANCIAL HOLDINGS INC.	18.48x	-	-	0.33%	28.55B
YUANTA FINANCIAL HOLDING CO., LTD.	15.88x	5.05x	-	3.47%	27.95B
CSC FINANCIAL CO., LTD.	7.23x	-	-	4.17%	26.95B
HUATAI SECURITIES CO., LTD.	9.1x	6.96x	-	3.28%	24.3B
Average	13.29x	6.66x	11.49x	2.52%	126.33B
Weighted average by Cap.	14.70x	7.91x	11.49x	1.98%