Valuation China State Construction Engineering Corporation Limited
Stocks
601668
CNE100000F46
Construction & Engineering
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.590 CNY | +0.66% |
|
+2.46% | -10.53% |
| 06-30 | S&P Revises China State Construction Engineering's Outlook to Negative on Lingering Industry Pressure | MT |
| 06-29 | China State Construction Engineering Bags 19 Billion Yuan Worth of Projects | MT |
Company Valuation: China State Construction Engineering Corporation Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 209,741 | 227,704 | 201,633 | 249,662 | 211,974 | 189,661 | - | - |
| Change | - | 8.56% | -11.45% | 23.82% | -15.1% | -10.53% | - | - |
| Enterprise Value (EV) 1 | 457,781 | 591,556 | 645,553 | 684,382 | 737,451 | 625,397 | 670,910 | 189,661 |
| Change | - | 29.22% | 9.13% | 6.01% | 7.75% | -15.19% | 7.28% | -71.73% |
| P/E | 4x | 4.41x | 3.67x | 5.41x | 5.46x | 4.71x | 4.28x | 4.5x |
| PBR | 0.63x | 0.61x | 0.48x | 0.55x | 0.44x | 0.37x | 0.34x | 0.33x |
| PEG | - | -2.76x | 0.56x | -0.4x | -0.4x | 1.26x | 0.43x | -0.93x |
| Capitalization / Revenue | 0.11x | 0.11x | 0.09x | 0.11x | 0.1x | 0.09x | 0.09x | 0.09x |
| EV / Revenue | 0.24x | 0.29x | 0.28x | 0.31x | 0.35x | 0.3x | 0.3x | 0.09x |
| EV / EBITDA | 4.24x | 6.25x | 6.35x | 7.59x | 9.52x | 6.27x | 5.77x | 1.92x |
| EV / EBIT | 4.55x | 6.82x | 6.93x | 8.5x | 10.7x | 9.31x | 9.04x | 2.4x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.25 | 0.2527 | 0.2714 | 0.2715 | 0.2718 | 0.2769 | 0.3015 | - |
| Rate of return | 5% | 4.65% | 5.64% | 4.53% | 5.3% | 6.03% | 6.57% | - |
| EPS 2 | 1.25 | 1.23 | 1.31 | 1.11 | 0.94 | 0.9751 | 1.072 | 1.02 |
| Distribution rate | 20% | 20.5% | 20.7% | 24.5% | 28.9% | 28.4% | 28.1% | - |
| Net sales 1 | 1,891,339 | 2,055,052 | 2,265,529 | 2,187,148 | 2,082,142 | 2,115,022 | 2,225,524 | 2,170,521 |
| EBITDA 1 | 107,982 | 94,620 | 101,642 | 90,190 | 77,468 | 99,706 | 116,294 | 98,559 |
| EBIT 1 | 100,601 | 86,733 | 93,132 | 80,561 | 68,949 | 67,153 | 74,250 | 79,096 |
| Net income 1 | 51,408 | 50,950 | 54,264 | 46,187 | 39,069 | 38,249 | 43,131 | 42,010 |
| Net Debt 1 | 248,040 | 363,852 | 443,920 | 434,720 | 525,477 | 435,736 | 481,249 | - |
| Reference price 2 | 5.000 | 5.430 | 4.810 | 6.000 | 5.130 | 4.590 | 4.590 | 4.590 |
| Nbr of stocks (in thousands) | 41,948,168 | 41,934,433 | 41,919,514 | 41,610,322 | 41,320,390 | 41,320,390 | - | - |
| Announcement Date | 4/15/22 | 4/17/23 | 4/18/24 | 4/15/25 | 4/17/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 4.68x | 0.3x | 6.26x | 6.07% | 27.73B | ||
| 69.18x | 2.98x | 29.17x | 0.07% | 100B | ||
| 13.19x | 1.07x | 5.87x | 4.45% | 72.31B | ||
| 41.29x | 5.06x | 28.07x | 0.16% | 62.61B | ||
| 25.75x | 1.97x | 19.08x | 1.21% | 56.03B | ||
| 55.82x | 4.67x | 29.93x | 1.56% | 46.66B | ||
| 34.06x | 0.8x | 13.54x | 1.87% | 40.1B | ||
| 28.81x | 0.56x | 8.9x | 2.09% | 36.56B | ||
| 26.83x | 1.74x | 16.77x | 0.18% | 34.81B | ||
| 14.46x | 0.4x | 4.37x | 4.61% | 20.57B | ||
| Average | 31.41x | 1.95x | 16.20x | 2.23% | 49.76B | |
| Weighted average by Cap. | 36.78x | 2.31x | 18.66x | 1.81% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 601668 Stock
- Valuation China State Construction Engineering Corporation Limited
Select your edition
All financial news and data tailored to specific country editions
















