Valuation China State Construction Engineering Corporation Limited

Stocks

End-of-day quote Shanghai S.E. Other stock markets 2026-07-30			5-day change	1st Jan Change
4.720 ^CNY	+1.72%		+0.43%	-7.99%

07-29	China State Construction Secures New Projects Worth 13.4 Billion Yuan	MT
07-28	China State Construction Engineering Lands 22.4-Billion-Yuan Kuwait Sewage Project	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	209,741	227,704	201,633	249,662	211,974	195,032	-	-
Change	-	8.56%	-11.45%	23.82%	-15.1%	-7.99%	-	-
Enterprise Value (EV) ¹	457,781	591,556	645,553	684,382	737,451	630,769	676,282	195,032
Change	-	29.22%	9.13%	6.01%	7.75%	-14.47%	7.22%	-71.16%
P/E	4x	4.41x	3.67x	5.41x	5.46x	4.86x	4.44x	4.63x
PBR	0.63x	0.61x	0.48x	0.55x	0.44x	0.38x	0.35x	0.34x
PEG	-	-2.76x	0.56x	-0.4x	-0.4x	1.45x	0.47x	-1.16x
Capitalization / Revenue	0.11x	0.11x	0.09x	0.11x	0.1x	0.09x	0.09x	0.09x
EV / Revenue	0.24x	0.29x	0.28x	0.31x	0.35x	0.3x	0.3x	0.09x
EV / EBITDA	4.24x	6.25x	6.35x	7.59x	9.52x	5.83x	5.82x	1.98x
EV / EBIT	4.55x	6.82x	6.93x	8.5x	10.7x	9.39x	9.11x	2.47x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.25	0.2527	0.2714	0.2715	0.2718	0.2769	0.3015	-
Rate of return	5%	4.65%	5.64%	4.53%	5.3%	5.87%	6.39%	-
EPS ²	1.25	1.23	1.31	1.11	0.94	0.9716	1.063	1.02
Distribution rate	20%	20.5%	20.7%	24.5%	28.9%	28.5%	28.4%	-
Net sales ¹	1,891,339	2,055,052	2,265,529	2,187,148	2,082,142	2,115,022	2,225,524	2,170,521
EBITDA ¹	107,982	94,620	101,642	90,190	77,468	108,253	116,294	98,559
EBIT ¹	100,601	86,733	93,132	80,561	68,949	67,153	74,250	79,096
Net income ¹	51,408	50,950	54,264	46,187	39,069	38,249	43,131	42,010
Net Debt ¹	248,040	363,852	443,920	434,720	525,477	435,736	481,249	-
Reference price ²	5.000	5.430	4.810	6.000	5.130	4.720	4.720	4.720
Nbr of stocks (in thousands)	41,948,168	41,934,433	41,919,514	41,610,322	41,320,390	41,320,390	-	-
Announcement Date	4/15/22	4/17/23	4/18/24	4/15/25	4/17/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.86x	0.3x	5.83x	5.87%	28.84B
QUANTA SERVICES, INC.	62.89x	2.83x	27.4x	0.07%	98.74B
VINCI	13.69x	1.11x	6.06x	4.3%	75.33B
LARSEN & TOUBRO LIMITED	26.49x	2.02x	19.9x	1.15%	56.75B
COMFORT SYSTEMS USA, INC.	35.03x	4.41x	23.95x	0.19%	59.66B
FERROVIAL N.V.	53.29x	4.59x	28.79x	1.56%	46.82B
HOCHTIEF AG	30.88x	0.75x	12.54x	2%	38.36B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	25.05x	0.51x	7.95x	2.35%	33.46B
EMCOR GROUP, INC.	25.76x	1.69x	15.31x	0.18%	35.66B
BOUYGUES SA	14.98x	0.41x	4.5x	4.47%	22.01B
Average	29.29x	1.86x	15.22x	2.21%	49.56B
Weighted average by Cap.	33.78x	2.18x	17.41x	1.84%