Valuation China State Construction Engineering Corporation Limited

Stocks

End-of-day quote Shanghai S.E. 2026-10-26			5-day change	1st Jan Change
4.580 ^CNY	+1.78%		+0.88%	-10.72%

10-20	China State Construction Engineering Logs Flat Nine-Month Newly Signed Contracts	MT
10-18	China State Construction Controlling Shareholder Boosts Stake for 30 Million Yuan	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	209,741	227,704	201,633	249,662	211,974	189,247	-	-
Change	-	8.56%	-11.45%	23.82%	-15.1%	-10.72%	-	-
Enterprise Value (EV) ¹	457,781	591,556	645,553	684,382	737,451	699,187	756,120	809,545
Change	-	29.22%	9.13%	6.01%	7.75%	-5.19%	8.14%	7.07%
P/E	4x	4.41x	3.67x	5.41x	5.46x	5.28x	5.03x	4.71x
PBR	0.63x	0.61x	0.48x	0.55x	0.44x	0.37x	0.35x	0.33x
PEG	-	-2.76x	0.56x	-0.4x	-0.4x	-0.68x	0.98x	0.7x
Capitalization / Revenue	0.11x	0.11x	0.09x	0.11x	0.1x	0.09x	0.09x	0.09x
EV / Revenue	0.24x	0.29x	0.28x	0.31x	0.35x	0.34x	0.36x	0.37x
EV / EBITDA	4.24x	6.25x	6.35x	7.59x	9.52x	6.68x	7.3x	7.85x
EV / EBIT	4.55x	6.82x	6.93x	8.5x	10.7x	9.92x	10.6x	10.8x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.25	0.2527	0.2714	0.2715	0.2718	0.2442	0.2507	0.2726
Rate of return	5%	4.65%	5.64%	4.53%	5.3%	5.33%	5.47%	5.95%
EPS ²	1.25	1.23	1.31	1.11	0.94	0.867	0.9113	0.9726
Distribution rate	20%	20.5%	20.7%	24.5%	28.9%	28.2%	27.5%	28%
Net sales ¹	1,891,339	2,055,052	2,265,529	2,187,148	2,082,142	2,039,727	2,105,216	2,192,805
EBITDA ¹	107,982	94,620	101,642	90,190	77,468	104,715	103,511	103,144
EBIT ¹	100,601	86,733	93,132	80,561	68,949	70,509	71,036	75,030
Net income ¹	51,408	50,950	54,264	46,187	39,069	35,700	37,653	40,640
Net Debt ¹	248,040	363,852	443,920	434,720	525,477	509,939	566,872	620,297
Reference price ²	5.000	5.430	4.810	6.000	5.130	4.580	4.580	4.580
Nbr of stocks (in thousands)	41,948,168	41,934,433	41,919,514	41,610,322	41,320,390	41,320,390	-	-
Announcement Date	4/15/22	4/17/23	4/18/24	4/15/25	4/17/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.19x	0.34x	6.65x	5.43%	27.88B
QUANTA SERVICES, INC.	47.16x	2.2x	20.94x	0.08%	82.15B
VINCI	11.77x	1.02x	5.59x	4.98%	66.06B
LARSEN & TOUBRO LIMITED	24.54x	1.91x	18.83x	1.19%	52.82B
COMFORT SYSTEMS USA, INC.	22.79x	2.78x	15.38x	0.28%	40.55B
FERROVIAL N.V.	46.44x	3.75x	23.63x	2.09%	35.86B
HOCHTIEF AG	24.65x	0.61x	10.11x	2.52%	30.08B
EMCOR GROUP, INC.	19.4x	1.35x	12.61x	0.24%	28.57B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	20.82x	0.39x	6.18x	2.94%	26.07B
Average	24.75x	1.59x	13.32x	2.19%	43.34B
Weighted average by Cap.	26.97x	1.72x	14.27x	2.04%