Valuation China State Construction Engineering Corporation Limited

Stocks

End-of-day quote Shanghai S.E. 2026-09-30			5-day change	1st Jan Change
4.340 ^CNY	+1.64%		+1.88%	-15.40%

09-29	China State Construction Engineering Wins 14 Billion Yuan in Major Projects	MT
09-29	China State Construction Engineering Secures 14 Billion Yuan of Construction, Infra Projects in September	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	209,741	227,704	201,633	249,662	211,974	179,330	-	-
Change	-	8.56%	-11.45%	23.82%	-15.1%	-15.4%	-	-
Enterprise Value (EV) ¹	457,781	591,556	645,553	684,382	737,451	638,215	691,877	799,628
Change	-	29.22%	9.13%	6.01%	7.75%	-13.46%	8.41%	15.57%
P/E	4x	4.41x	3.67x	5.41x	5.46x	5.01x	4.62x	4.46x
PBR	0.63x	0.61x	0.48x	0.55x	0.44x	0.35x	0.33x	0.31x
PEG	-	-2.76x	0.56x	-0.4x	-0.4x	-0.65x	0.55x	1.29x
Capitalization / Revenue	0.11x	0.11x	0.09x	0.11x	0.1x	0.09x	0.08x	0.08x
EV / Revenue	0.24x	0.29x	0.28x	0.31x	0.35x	0.31x	0.33x	0.36x
EV / EBITDA	4.24x	6.25x	6.35x	7.59x	9.52x	5.98x	6.52x	7.75x
EV / EBIT	4.55x	6.82x	6.93x	8.5x	10.7x	9.05x	9.74x	10.7x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.25	0.2527	0.2714	0.2715	0.2718	0.2442	0.2626	0.2726
Rate of return	5%	4.65%	5.64%	4.53%	5.3%	5.63%	6.05%	6.28%
EPS ²	1.25	1.23	1.31	1.11	0.94	0.867	0.9402	0.9726
Distribution rate	20%	20.5%	20.7%	24.5%	28.9%	28.2%	27.9%	28%
Net sales ¹	1,891,339	2,055,052	2,265,529	2,187,148	2,082,142	2,039,727	2,120,830	2,192,805
EBITDA ¹	107,982	94,620	101,642	90,190	77,468	106,740	106,093	103,144
EBIT ¹	100,601	86,733	93,132	80,561	68,949	70,509	71,036	75,030
Net income ¹	51,408	50,950	54,264	46,187	39,069	35,700	38,898	40,640
Net Debt ¹	248,040	363,852	443,920	434,720	525,477	458,884	512,546	620,297
Reference price ²	5.000	5.430	4.810	6.000	5.130	4.340	4.340	4.340
Nbr of stocks (in thousands)	41,948,168	41,934,433	41,919,514	41,610,322	41,320,390	41,320,390	-	-
Announcement Date	4/15/22	4/17/23	4/18/24	4/15/25	4/17/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.01x	0.31x	5.98x	5.63%	26.75B
QUANTA SERVICES, INC.	58.37x	2.69x	25.68x	0.06%	102B
VINCI	11.76x	1.02x	5.57x	4.97%	66.61B
COMFORT SYSTEMS USA, INC.	35.58x	4.48x	24.33x	0.19%	60.72B
LARSEN & TOUBRO LIMITED	24.84x	1.93x	18.95x	1.19%	52.74B
FERROVIAL N.V.	49.38x	3.96x	25.08x	1.96%	38.53B
EMCOR GROUP, INC.	24.02x	1.64x	15.14x	0.19%	34.7B
HOCHTIEF AG	27.92x	0.7x	11.55x	2.21%	34.5B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	22.53x	0.44x	7.03x	2.74%	29.63B
Average	28.82x	1.91x	15.48x	2.13%	49.54B
Weighted average by Cap.	32.95x	2.18x	17.31x	1.8%