Valuation Chengdu Galaxy Magnets Co.,Ltd.

Stocks

End-of-day quote Shenzhen S.E. 2026-08-21			5-day change	1st Jan Change
24.71 ^CNY	-0.16%		-2.91%	-18.53%

08-21	Chengdu Galaxy Magnets Co.,Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
06-03	Chengdu Galaxy Magnets Co.,Ltd. Announces Final Cash Dividend on A Shares for the Year 2025, Payable on 9 June 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	5,548	8,159	4,909	5,594	7,943	9,801
Change	-	47.06%	-39.84%	13.96%	42%	23.39%
Enterprise Value (EV) ¹	4,854	7,553	4,290	5,104	7,336	9,284
Change	-	55.6%	-43.2%	18.96%	43.72%	26.56%
P/E	37.3x	42.1x	28.7x	34.6x	53.4x	55.1x
PBR	4.29x	5.94x	3.51x	3.91x	5.48x	6.47x
PEG	-	1.4x	-2.5x	-6.11x	-6.68x	2.8x
Capitalization / Revenue	9.18x	9.48x	4.95x	6.79x	9.94x	11.4x
EV / Revenue	8.03x	8.77x	4.32x	6.19x	9.18x	10.8x
EV / EBITDA	28.2x	32.9x	22.6x	27.5x	41.8x	43.2x
EV / EBIT	31.7x	36.4x	26.3x	32.2x	50.3x	50.6x
EV / FCF	176x	-261x	63.4x	-73.4x	38.7x	-243x
FCF Yield	0.57%	-0.38%	1.58%	-1.36%	2.58%	-0.41%
Dividend per Share ²	0.35	0.45	0.4	0.4	0.35	0.4
Rate of return	2.04%	1.78%	2.63%	2.31%	1.42%	1.32%
EPS ²	0.46	0.6	0.53	0.5	0.46	0.55
Distribution rate	76.1%	75%	75.5%	80%	76.1%	72.7%
Net sales ¹	604.3	861.1	992.1	823.9	798.9	857.9
EBITDA ¹	172	229.8	189.7	185.3	175.7	214.9
EBIT ¹	153.2	207.7	163.1	158.5	145.8	183.5
Net income ¹	147.8	193.7	171.5	161	147.2	177.7
Net Debt ¹	-694.2	-606.3	-618.1	-489.7	-607.4	-517.5
Reference price ²	17.17	25.25	15.19	17.31	24.58	30.33
Nbr of stocks (in thousands)	323,146	323,146	323,146	323,146	323,146	323,146
Announcement Date	3/26/21	3/29/22	3/29/23	3/29/24	3/28/25	3/27/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHENGDU GALAXY MAGNETS CO.,LTD.	-	-	-	-	1.19B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	18.87x	2.5x	11.23x	2.71%	273B
SIEMENS AG	26.06x	3.06x	16.68x	2.01%	251B
SCHNEIDER ELECTRIC SE	31.33x	4.02x	18.54x	1.56%	195B
EATON CORPORATION PLC	37.8x	5.52x	23.56x	1.02%	163B
DELTA ELECTRONICS, INC.	42.6x	5.72x	25.49x	1%	143B
VERTIV HOLDINGS CO.	43.36x	7.13x	28.73x	0.1%	101B
DELTA ELECTRONICS (THAILAND)	91.2x	11.63x	64.73x	0.35%	98.55B
EMERSON ELECTRIC CO.	32.18x	5.2x	18.06x	1.4%	87.72B
FUJIKURA LTD.	30.48x	5.37x	19.99x	1.28%	55.01B
Average	39.32x	5.57x	25.22x	1.27%	136.81B
Weighted average by Cap.	35.04x	4.80x	22.17x	1.53%