Valuation Boreo Oyj

Stocks

Market Closed - Nasdaq Helsinki 12:00:00 2026-09-11 EDT			5-day change	1st Jan Change
24.20 ^EUR	+3.86%		+3.86%	+72.86%

08-06	Boreo Seeks Acquisitions	CI
08-06	Boreo Oyj, H1 2026 Earnings Call, Aug 06, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	153.9	98.49	77.13	29.45	37.75	65.32	-	-
Change	-	-36.01%	-21.69%	-61.81%	28.18%	73.02%	-	-
Enterprise Value (EV) ¹	153.9	129.4	113.1	29.45	66.65	106.8	105.6	110.3
Change	-	-15.94%	-12.57%	-73.97%	126.31%	60.26%	-1.12%	4.45%
P/E	-	32.9x	61.1x	-36.5x	19.7x	25.7x	13.7x	11.1x
PBR	-	2.41x	1.88x	-	0.72x	1.22x	1.11x	-
PEG	-	-	-1.1x	0x	-0x	0.8x	0.2x	0.5x
Capitalization / Revenue	1.05x	0.61x	0.48x	0.22x	0.25x	0.38x	0.36x	0.34x
EV / Revenue	1.05x	0.81x	0.7x	0.22x	0.43x	0.62x	0.58x	0.57x
EV / EBITDA	-	12.3x	9.67x	3.04x	5.33x	8.22x	7.18x	6.85x
EV / EBIT	17.5x	19.9x	11.9x	4.33x	8.33x	12.8x	10.5x	9.98x
EV / FCF	-12.7x	-14.5x	126x	2.89x	12.1x	17.4x	17x	16.1x
FCF Yield	-7.86%	-6.88%	0.8%	34.6%	8.25%	5.76%	5.87%	6.21%
Dividend per Share ²	0.42	0.44	0.48	-	-	-	0.1	0.15
Rate of return	0.71%	1.2%	1.67%	-	-	-	0.41%	0.62%
EPS ²	-	1.12	0.47	-0.3	0.71	0.94	1.77	2.18
Distribution rate	-	39.3%	102%	-	-	-	5.65%	6.88%
Net sales ¹	146.5	160.4	161.3	134	153.3	171.2	180.6	192.1
EBITDA ¹	-	10.5	11.7	9.7	12.5	13	14.7	16.1
EBIT ¹	8.8	6.5	9.5	6.8	8	8.35	10.1	11.05
Net income ¹	5.2	3	2.8	-0.8	3.9	4.6	6.6	7.4
Net Debt ¹	-	30.9	36	-	28.9	41.5	40.3	45
Reference price ²	59.00	36.80	28.70	10.95	14.00	24.20	24.20	24.20
Nbr of stocks (in thousands)	2,609	2,676	2,687	2,690	2,696	2,699	-	-
Announcement Date	3/10/22	3/3/23	2/29/24	2/13/25	2/13/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BOREO OYJ	25.74x	0.62x	8.22x	-.--%	75.81M
SIEMENS AG	24.36x	2.92x	15.98x	2.13%	236B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	15.94x	2.04x	9.15x	3.17%	231B
SCHNEIDER ELECTRIC SE	30.6x	3.92x	18.13x	1.59%	190B
EATON CORPORATION PLC	37.78x	5.61x	23.81x	1.01%	165B
DELTA ELECTRONICS, INC.	39.48x	5.28x	23.67x	1.26%	133B
DELTA ELECTRONICS (THAILAND)	93.95x	11.83x	67.16x	0.34%	99.77B
VERTIV HOLDINGS CO.	42.55x	7x	28.13x	0.1%	98.97B
EMERSON ELECTRIC CO.	31.14x	5.04x	17.55x	1.45%	84.89B
AMETEK, INC.	32.98x	7.13x	22.42x	0.56%	55.45B
Average	37.45x	5.14x	23.42x	1.16%	129.43B
Weighted average by Cap.	34.61x	4.82x	22.12x	1.6%