|
Market Closed -
Nasdaq Helsinki
13:00:00 2026-10-26 EDT
|
5-day change | 1st Jan Change | ||
| 25.70 EUR | +1.98% |
|
+5.33% | +83.57% |
| 10-06 | Finland's Boreo Appoints Finance Chief | MT |
| 10-06 | Boreo Plc Announces Appointment of Lassi Simola as Chief Financial Officer, Effective No Later Than January 4, 2027 | CI |
Company Valuation: Boreo Oyj
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 153.9 | 98.49 | 77.13 | 29.45 | 37.75 | 69.36 | - | - |
| Change | - | -36.01% | -21.69% | -61.81% | 28.18% | 83.75% | - | - |
| Enterprise Value (EV) 1 | 153.9 | 129.4 | 113.1 | 29.45 | 66.65 | 114.4 | 113 | 114.4 |
| Change | - | -15.94% | -12.57% | -73.97% | 126.31% | 71.59% | -1.18% | 1.19% |
| P/E | - | 32.9x | 61.1x | -36.5x | 19.7x | 25.7x | 14x | 11.6x |
| PBR | - | 2.41x | 1.88x | - | 0.72x | 1.48x | 1.34x | - |
| PEG | - | - | -1.1x | 0x | -0x | 0.6x | 0.2x | 0.6x |
| Capitalization / Revenue | 1.05x | 0.61x | 0.48x | 0.22x | 0.25x | 0.41x | 0.38x | 0.36x |
| EV / Revenue | 1.05x | 0.81x | 0.7x | 0.22x | 0.43x | 0.67x | 0.63x | 0.6x |
| EV / EBITDA | - | 12.3x | 9.67x | 3.04x | 5.33x | 8.8x | 7.69x | 7.1x |
| EV / EBIT | 17.5x | 19.9x | 11.9x | 4.33x | 8.33x | 13.7x | 11.2x | 10.3x |
| EV / FCF | -12.7x | -14.5x | 126x | 2.89x | 12.1x | 18.7x | 17.9x | 16.7x |
| FCF Yield | -7.86% | -6.88% | 0.8% | 34.6% | 8.25% | 5.33% | 5.57% | 5.99% |
| Dividend per Share 2 | 0.42 | 0.44 | 0.48 | - | - | - | 0.1 | 0.15 |
| Rate of return | 0.71% | 1.2% | 1.67% | - | - | - | 0.39% | 0.58% |
| EPS 2 | - | 1.12 | 0.47 | -0.3 | 0.71 | 1 | 1.84 | 2.21 |
| Distribution rate | - | 39.3% | 102% | - | - | - | 5.43% | 6.79% |
| Net sales 1 | 146.5 | 160.4 | 161.3 | 134 | 153.3 | 171.2 | 180.6 | 192.1 |
| EBITDA 1 | - | 10.5 | 11.7 | 9.7 | 12.5 | 13 | 14.7 | 16.1 |
| EBIT 1 | 8.8 | 6.5 | 9.5 | 6.8 | 8 | 8.35 | 10.1 | 11.05 |
| Net income 1 | 5.2 | 3 | 2.8 | -0.8 | 3.9 | 4.5 | 6.2 | 7.2 |
| Net Debt 1 | - | 30.9 | 36 | - | 28.9 | 45 | 43.65 | 45 |
| Reference price 2 | 59.00 | 36.80 | 28.70 | 10.95 | 14.00 | 25.70 | 25.70 | 25.70 |
| Nbr of stocks (in thousands) | 2,609 | 2,676 | 2,687 | 2,690 | 2,696 | 2,699 | - | - |
| Announcement Date | 3/10/22 | 3/3/23 | 2/29/24 | 2/13/25 | 2/13/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.2x | 0.66x | 8.69x | -.--% | 76.16M | |
| 23.61x | 2.83x | 15.44x | 2.17% | 221B | |
| 12.29x | 1.33x | 6.25x | 4.08% | 166B | |
| 23.89x | 3.15x | 14.43x | 2.01% | 146B | |
| 32.53x | 4.87x | 20.44x | 1.21% | 142B | |
| 38.44x | 5.1x | 22.93x | 1.3% | 124B | |
| 29.47x | 4.23x | 20.73x | 0.92% | 97.89B | |
| 32.96x | 5.32x | 18.52x | 1.37% | 90.13B | |
| 30.2x | 3.76x | 20.19x | 1.13% | 87.2B | |
| 84.16x | 10.41x | 59.51x | 0.37% | 86.44B | |
| Average | 33.27x | 4.16x | 20.72x | 1.46% | 116.11B | |
| Weighted average by Cap. | 30.93x | 4.09x | 19.74x | 1.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BOREO Stock
- Valuation Boreo Oyj
Select your edition
All financial news and data tailored to specific country editions
