Valuation Boralex Inc.

Stocks

Market Closed - Toronto S.E. Other stock markets 16:00:00 2026-07-07 EDT			5-day change	1st Jan Change
37.00 ^CAD	0.00%		0.00%	+46.07%

06-30	Boralex Inc. and Energy Infrastructure Partners Announce ?1,450 Million Single Platform-Level Financing in France to Support Portfolio of Operating Assets and Development Projects	CI
06-30	Boralex Closes Financing Package in France Worth 1.45 Billion Euros	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,559	4,113	3,461	2,950	2,603	3,802	-	-
Change	-	15.56%	-15.84%	-14.76%	-11.78%	46.07%	-	-
Enterprise Value (EV) ¹	7,212	7,359	6,602	6,376	6,646	7,485	7,207	3,802
Change	-	2.03%	-10.28%	-3.42%	4.22%	12.63%	-3.72%	-47.25%
P/E	217x	133x	44.3x	82x	422x	64.5x	34.5x	29.8x
PBR	3.56x	2.45x	2.13x	1.84x	1.31x	-	-	-
PEG	-	1.5x	0x	-1.5x	-5.1x	0x	0.4x	1.9x
Capitalization / Revenue	5.3x	5.03x	3.48x	3.61x	3.27x	3.89x	4.01x	-
EV / Revenue	10.7x	9x	6.64x	7.8x	8.35x	7.66x	7.6x	-
EV / EBITDA	13.5x	13.3x	9.78x	11x	10.1x	9.96x	9.25x	4.4x
EV / EBIT	30.3x	65.7x	29.2x	28.2x	40x	23.8x	21.6x	-
EV / FCF	36.8x	46.9x	35.7x	375x	-30.3x	43x	43.9x	-
FCF Yield	2.72%	2.13%	2.8%	0.27%	-3.3%	2.32%	2.28%	-
Dividend per Share ²	0.66	0.66	0.66	0.66	0.66	0.66	0.66	-
Rate of return	1.9%	1.65%	1.96%	2.3%	2.61%	1.78%	1.78%	-
EPS ²	0.16	0.3	0.76	0.35	0.06	0.5733	1.073	1.24
Distribution rate	413%	220%	86.8%	189%	1,100%	115%	61.5%	-
Net sales ¹	671	818	994	817	796	977.2	948.6	-
EBITDA ¹	535	552	675	581	655	751.6	779.4	865
EBIT ¹	238	112	226	226	166	314.6	333.8	-
Net income ¹	17	30	78	36	7	58.77	113.5	-
Net Debt ¹	3,653	3,246	3,141	3,426	4,043	3,683	3,405	-
Reference price ²	34.68	40.02	33.68	28.71	25.33	37.00	37.00	37.00
Nbr of stocks (in thousands)	102,619	102,763	102,766	102,766	102,755	102,755	-	-
Announcement Date	2/23/22	2/24/23	3/1/24	2/28/25	2/27/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BORALEX INC.	64.54x	7.66x	9.96x	1.78%	2.67B
CHINA THREE GORGES RENEWABLES (GROUP) CO.,LTD.	27.24x	10.38x	12.36x	1.17%	15.99B
CHINA LONGYUAN POWER GROUP CORPORATION LIMITED	7.97x	7.88x	10.37x	3.88%	14.16B
GREEN DEVELOPMENT ELECTRICITY GROUP OF TIANJIN CO., LTD.	21.57x	-	-	-	2.28B
GREENCOAT RENEWABLES PLC	11.1x	14.37x	16.19x	9.03%	947M
MOGAN ENERJI YATIRIM HOLDING ANONIM SIRKETI	9.91x	4.11x	7.84x	-	827M
Average	23.72x	8.88x	11.35x	3.97%	6.15B
Weighted average by Cap.	21.39x	9.10x	11.36x	2.58%