Valuation Boralex Inc.

Stocks

Market Closed - Toronto S.E. Other stock markets 16:00:00 2026-06-30 EDT			5-day change	1st Jan Change
37.00 ^CAD	+0.05%		+0.14%	+46.07%

06-30	Boralex Inc. and Energy Infrastructure Partners Announce ?1,450 Million Single Platform-Level Financing in France to Support Portfolio of Operating Assets and Development Projects	CI
06-30	Boralex Closes Financing Package in France Worth 1.45 Billion Euros	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,559	4,113	3,461	2,950	2,603	3,802	-	-
Change	-	15.56%	-15.84%	-14.76%	-11.78%	46.07%	-	-
Enterprise Value (EV) ¹	7,212	7,359	6,602	6,376	6,646	7,485	7,806	3,802
Change	-	2.03%	-10.28%	-3.42%	4.22%	12.63%	4.29%	-51.3%
P/E	217x	133x	44.3x	82x	422x	64.5x	34.5x	29.8x
PBR	3.56x	2.45x	2.13x	1.84x	1.31x	-	-	-
PEG	-	1.5x	0x	-1.5x	-5.1x	0x	0.4x	1.9x
Capitalization / Revenue	5.3x	5.03x	3.48x	3.61x	3.27x	3.89x	3.98x	-
EV / Revenue	10.7x	9x	6.64x	7.8x	8.35x	7.66x	8.16x	-
EV / EBITDA	13.5x	13.3x	9.78x	11x	10.1x	9.95x	10.1x	4.4x
EV / EBIT	30.3x	65.7x	29.2x	28.2x	40x	23.8x	23.4x	-
EV / FCF	36.8x	46.9x	35.7x	375x	-30.3x	43x	47.6x	-
FCF Yield	2.72%	2.13%	2.8%	0.27%	-3.3%	2.32%	2.1%	-
Dividend per Share ²	0.66	0.66	0.66	0.66	0.66	0.66	0.66	-
Rate of return	1.9%	1.65%	1.96%	2.3%	2.61%	1.78%	1.78%	-
EPS ²	0.16	0.3	0.76	0.35	0.06	0.5733	1.073	1.24
Distribution rate	413%	220%	86.8%	189%	1,100%	115%	61.5%	-
Net sales ¹	671	818	994	817	796	977.2	956.2	-
EBITDA ¹	535	552	675	581	655	752.3	776.1	865
EBIT ¹	238	112	226	226	166	314.6	333.8	-
Net income ¹	17	30	78	36	7	58.77	113.5	-
Net Debt ¹	3,653	3,246	3,141	3,426	4,043	3,683	4,004	-
Reference price ²	34.68	40.02	33.68	28.71	25.33	37.00	37.00	37.00
Nbr of stocks (in thousands)	102,619	102,763	102,766	102,766	102,755	102,755	-	-
Announcement Date	2/23/22	2/24/23	3/1/24	2/28/25	2/27/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BORALEX INC.	64.54x	7.66x	9.95x	1.78%	2.68B
CHINA THREE GORGES RENEWABLES (GROUP) CO.,LTD.	26.59x	10.29x	12.26x	1.2%	15.61B
CHINA LONGYUAN POWER GROUP CORPORATION LIMITED	7.63x	7.79x	10.25x	4.06%	13.72B
GREEN DEVELOPMENT ELECTRICITY GROUP OF TIANJIN CO., LTD.	20.89x	-	-	-	2.21B
GREENCOAT RENEWABLES PLC	10.76x	14.18x	15.98x	9.31%	919M
MOGAN ENERJI YATIRIM HOLDING ANONIM SIRKETI	8.46x	3.77x	7.19x	-	708M
Average	23.14x	8.74x	11.13x	4.09%	5.97B
Weighted average by Cap.	21.05x	9.03x	11.25x	2.67%