Valuation BCE Inc. Toronto S.E.

Stocks

Delayed Toronto S.E. 13:52:39 2026-10-30 EDT			5-day change	1st Jan Change
21.16 ^CAD	-0.29%		+0.19%	+1.29%

10-29	Canadian Government To Take CA$1.6 Billion Equity Stake in Toronto-based Cohere	MT
10-29	Ottawa takes stake in Cohere as AI company opens $4.5 billion funding round	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	59,811	54,252	47,593	30,397	30,531	26,148	-	-
Change	-	-9.29%	-12.27%	-36.13%	0.44%	-14.36%	-	-
Enterprise Value (EV) ¹	89,277	86,023	81,998	70,696	70,765	67,704	65,399	64,127
Change	-	-3.65%	-4.68%	-13.78%	0.1%	-4.32%	-3.4%	-1.95%
P/E	22x	20x	22.9x	185x	4.82x	10.7x	10.3x	9.43x
PBR	2.64x	2.45x	2.35x	1.78x	1.33x	1.26x	1.2x	1.13x
PEG	-	-59.8x	-1x	-2x	0x	-0.2x	2.62x	1.01x
Capitalization / Revenue	2.55x	2.24x	1.93x	1.25x	1.25x	1.05x	1.04x	1.01x
EV / Revenue	3.81x	3.56x	3.32x	2.9x	2.89x	2.72x	2.59x	2.49x
EV / EBITDA	9.02x	8.43x	7.87x	6.68x	6.64x	6.28x	5.94x	5.65x
EV / EBIT	16.9x	15.7x	14.9x	12.7x	13.1x	12.7x	12.1x	11.4x
EV / FCF	29.8x	28x	26.1x	24.5x	22.3x	30.4x	18.9x	16.3x
FCF Yield	3.35%	3.57%	3.83%	4.09%	4.49%	3.29%	5.3%	6.15%
Dividend per Share ²	3.5	3.68	3.87	3.99	2.31	1.751	1.759	1.782
Rate of return	5.32%	6.19%	7.42%	12%	7.06%	6.24%	6.27%	6.35%
EPS ²	2.99	2.98	2.28	0.18	6.79	2.616	2.719	2.973
Distribution rate	117%	123%	170%	2,217%	34%	66.9%	64.7%	59.9%
Net sales ¹	23,449	24,174	24,673	24,409	24,468	24,895	25,260	25,772
EBITDA ¹	9,893	10,199	10,417	10,589	10,658	10,777	11,002	11,342
EBIT ¹	5,284	5,476	5,499	5,548	5,420	5,339	5,417	5,630
Net income ¹	2,709	2,716	2,076	163	6,305	2,484	2,619	2,753
Net Debt ¹	29,466	31,771	34,405	40,299	40,234	41,556	39,251	37,979
Reference price ²	65.81	59.49	52.17	33.32	32.74	28.04	28.04	28.04
Nbr of stocks (in thousands)	908,850	911,955	912,274	912,283	932,526	932,526	-	-
Announcement Date	2/3/22	2/2/23	2/8/24	2/6/25	2/5/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
VERIZON COMMUNICATIONS, INC.	9.67x	2.44x	6.41x	6.46%	181B
JIO PLATFORMS LIMITED	40.25x	7.96x	14.8x	-	133B
DEUTSCHE TELEKOM AG	12.41x	2.07x	5.33x	4.39%	137B
NTT, INC.	13.39x	1.85x	8.07x	3.12%	88.47B
AMÉRICA MÓVIL, S.A.B. DE C.V.	13.49x	2.03x	5.09x	2.44%	72.18B
SAUDI TELECOM COMPANY	13.91x	2.52x	8.11x	5.34%	54.76B
SINGAPORE TELECOMMUNICATIONS LIMITED	22.11x	5.11x	18.68x	4.91%	52.38B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY	13.44x	2.56x	5.5x	4.58%	49.34B
SWISSCOM AG	25.77x	3.45x	7.56x	3.91%	43.16B
Average	18.27x	3.33x	8.84x	4.4%	90.22B
Weighted average by Cap.	18.08x	3.42x	8.58x	4.67%