Valuation Baidu, Inc.

Stocks

Market Closed - Nasdaq Other stock markets 16:00:00 2026-07-17 EDT			5-day change	1st Jan Change
107.24 ^USD	-4.95%		-8.76%	-17.92%

07-17	Alphabet's Waymo, Baidu Ahead of Competitors in Robotaxi Space, Wedbush Says	MT
07-16	Asian Equities Traded in the US as American Depositary Receipts Decline in Thursday Trading	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	328,986	272,598	295,199	215,753	314,132	247,328	-	-
Change	-	-17.14%	8.29%	-26.91%	45.6%	-21.27%	-	-
Enterprise Value (EV) ¹	231,969	182,338	177,745	147,664	288,152	218,118	210,886	201,261
Change	-	-21.4%	-2.52%	-16.92%	95.14%	-24.3%	-3.32%	-4.56%
P/E	33.7x	39.7x	15.3x	9.34x	77.6x	16.8x	13.8x	11.7x
PBR	1.54x	1.23x	1.22x	0.81x	1.17x	0.86x	0.8x	0.75x
PEG	-	-1.4x	0x	0.5x	-0.9x	0x	0.6x	0.6x
Capitalization / Revenue	2.64x	2.2x	2.19x	1.62x	2.43x	1.9x	1.78x	1.62x
EV / Revenue	1.86x	1.47x	1.32x	1.11x	2.23x	1.68x	1.52x	1.32x
EV / EBITDA	9.31x	6.15x	4.96x	4.46x	12.6x	8.98x	7.74x	6.18x
EV / EBIT	22.1x	11.5x	8.13x	6.94x	-49.5x	17.5x	14.2x	11.3x
EV / FCF	25.1x	10.2x	6.99x	11.3x	-19.1x	30.2x	17.3x	9.47x
FCF Yield	3.98%	9.81%	14.3%	8.87%	-5.24%	3.31%	5.77%	10.6%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	28.07	19.85	55.08	65.91	11.78	43.32	52.62	62.13
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	124,493	123,675	134,598	133,125	129,079	130,110	139,083	152,387
EBITDA ¹	24,914	29,663	35,823	33,078	22,857	24,289	27,233	32,555
EBIT ¹	10,518	15,911	21,856	21,270	-5,823	12,481	14,897	17,785
Net income ¹	10,226	7,559	20,315	23,760	5,589	14,240	17,663	20,068
Net Debt ¹	-97,017	-90,260	-117,454	-68,089	-25,980	-29,210	-36,442	-46,067
Reference price ²	945.20	788.90	844.46	615.39	913.89	726.89	726.89	726.89
Nbr of stocks (in thousands)	348,059	345,542	349,573	350,597	343,731	340,253	-	-
Announcement Date	3/1/22	2/22/23	2/28/24	2/18/25	2/26/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BAIDU, INC.	16.78x	1.68x	8.98x	-.--%	36.49B
ALPHABET INC.	24.34x	8.48x	18.13x	0.25%	4,228B
NAVER CORPORATION	15.24x	1.72x	7.35x	1.28%	19.12B
LY CORPORATION	16.9x	2.12x	8.33x	2.41%	18.9B
LASTMINUTE.COM N.V.	6.79x	0.24x	1.58x	3.97%	171M
Average	16.01x	2.85x	8.87x	1.58%	860.54B
Weighted average by Cap.	24.20x	8.36x	17.97x	0.27%