|
Market Closed -
Boerse Muenchen
16:46:46 2026-09-25 EDT
|
5-day change | 1st Jan Change | ||
| 379.10 EUR | -3.17% |
|
-3.04% | -23.49% |
| 09-21 | Goldman Sachs Adjusts PT on Axon Enterprise to $675 From $715, Maintains Buy Rating | MT |
| 09-16 | US Equity Markets End Lower After Federal Reserve Increases Policy Rate | MT |
Company Valuation: Axon Enterprise, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,749 | 11,808 | 19,358 | 45,320 | 45,115 | 34,941 | - | - |
| Change | - | 9.85% | 63.93% | 134.12% | -0.45% | -22.55% | - | - |
| Enterprise Value (EV) 1 | 10,306 | 10,834 | 18,714 | 45,014 | 43,462 | 35,793 | 35,213 | 34,300 |
| Change | - | 5.12% | 72.74% | 140.53% | -3.45% | -17.64% | -1.62% | -2.59% |
| P/E | -173x | 81.7x | 112x | 124x | 376x | 124x | 100x | 50.9x |
| PBR | 10.6x | 9.35x | 12.1x | 19.6x | 14x | 8.67x | 7.15x | 5.76x |
| PEG | - | -0x | 8.1x | 1x | -5.5x | 1x | 4.2x | 0.5x |
| Capitalization / Revenue | 12.5x | 9.92x | 12.4x | 21.8x | 16.2x | 9.43x | 7.29x | 5.63x |
| EV / Revenue | 11.9x | 9.1x | 12x | 21.6x | 15.6x | 9.66x | 7.35x | 5.53x |
| EV / EBITDA | 57.9x | 46.6x | 56.8x | 86.3x | 61.2x | 37.7x | 27.5x | 19.9x |
| EV / EBIT | -61.3x | 116x | 121x | 769x | -700x | 191x | 71.6x | 42.6x |
| EV / FCF | 138x | 60.3x | 144x | 137x | 579x | 90.9x | 45.5x | 32.6x |
| FCF Yield | 0.72% | 1.66% | 0.69% | 0.73% | 0.17% | 1.1% | 2.2% | 3.07% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.91 | 2.03 | 2.31 | 4.8 | 1.51 | 3.467 | 4.302 | 8.444 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 863.4 | 1,190 | 1,563 | 2,083 | 2,780 | 3,704 | 4,790 | 6,205 |
| EBITDA 1 | 178.1 | 232.3 | 329.3 | 521.4 | 710.2 | 948.5 | 1,281 | 1,727 |
| EBIT 1 | -168.1 | 93.25 | 154.8 | 58.54 | -62.08 | 187.4 | 491.7 | 805.2 |
| Net income 1 | -60.02 | 147.1 | 174.2 | 377 | 124.7 | 291.9 | 403.7 | 643.2 |
| Net Debt 1 | -443 | -974.7 | -643.4 | -306.1 | -1,653 | 851.8 | 271.7 | -641.3 |
| Reference price 2 | 157.00 | 165.93 | 258.33 | 594.32 | 567.93 | 430.11 | 430.11 | 430.11 |
| Nbr of stocks (in thousands) | 68,468 | 71,165 | 74,934 | 76,255 | 79,437 | 81,237 | - | - |
| Announcement Date | 2/24/22 | 2/28/23 | 2/27/24 | 2/25/25 | 2/24/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 38.32x | 6.92x | 28.97x | 0.55% | 339B | |
| 31.41x | 2.94x | 17.43x | 1.51% | 255B | |
| 34.95x | 5.09x | 21.36x | 0.98% | 163B | |
| 17.05x | 1.65x | 11.9x | 2.7% | 120B | |
| 19.82x | 1.68x | 13.76x | 1.87% | 90.96B | |
| 25.73x | 1.83x | 12.75x | 2.01% | 73.85B | |
| 17.59x | 1.85x | 13.13x | 1.9% | 72.53B | |
| 28.79x | 3.16x | 13.9x | 1.43% | 52.25B | |
| Average | 26.71x | 3.14x | 16.65x | 1.62% | 145.87B | |
| Weighted average by Cap. | 30.20x | 4.04x | 19.76x | 1.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AXON Stock
- TCS Stock
- Valuation Axon Enterprise, Inc.
Select your edition
All financial news and data tailored to specific country editions
