|
Market Closed -
Boerse Muenchen
16:44:06 2026-09-04 EDT
|
5-day change | 1st Jan Change | ||
| 443.50 EUR | -4.13% |
|
-14.65% | -10.49% |
| 09-03 | Argus Adjusts Price Target on Axon Enterprise to $600 From $460, Keeps Buy Rating | MT |
| 08-24 | Axon Enterprise Insider Sold Shares Worth $6,019,433, According to a Recent SEC Filing | MT |
Company Valuation: Axon Enterprise, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,749 | 11,808 | 19,358 | 45,320 | 45,115 | 41,892 | - | - |
| Change | - | 9.85% | 63.93% | 134.12% | -0.45% | -7.14% | - | - |
| Enterprise Value (EV) 1 | 10,306 | 10,834 | 18,714 | 45,014 | 43,462 | 42,744 | 42,163 | 41,250 |
| Change | - | 5.12% | 72.74% | 140.53% | -3.45% | -1.65% | -1.36% | -2.17% |
| P/E | -173x | 81.7x | 112x | 124x | 376x | 146x | 120x | 73.9x |
| PBR | 10.6x | 9.35x | 12.1x | 19.6x | 14x | 10.4x | 8.57x | 6.9x |
| PEG | - | -0x | 8.1x | 1x | -5.5x | 1x | 5.5x | 1.2x |
| Capitalization / Revenue | 12.5x | 9.92x | 12.4x | 21.8x | 16.2x | 11.3x | 8.74x | 6.73x |
| EV / Revenue | 11.9x | 9.1x | 12x | 21.6x | 15.6x | 11.5x | 8.8x | 6.63x |
| EV / EBITDA | 57.9x | 46.6x | 56.8x | 86.3x | 61.2x | 45.1x | 32.8x | 23.7x |
| EV / EBIT | -61.3x | 116x | 121x | 769x | -700x | 229x | 85x | 49x |
| EV / FCF | 138x | 60.3x | 144x | 137x | 579x | 109x | 54.5x | 39.2x |
| FCF Yield | 0.72% | 1.66% | 0.69% | 0.73% | 0.17% | 0.92% | 1.84% | 2.55% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.91 | 2.03 | 2.31 | 4.8 | 1.51 | 3.523 | 4.29 | 6.975 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 863.4 | 1,190 | 1,563 | 2,083 | 2,780 | 3,707 | 4,794 | 6,224 |
| EBITDA 1 | 178.1 | 232.3 | 329.3 | 521.4 | 710.2 | 948.4 | 1,284 | 1,741 |
| EBIT 1 | -168.1 | 93.25 | 154.8 | 58.54 | -62.08 | 186.4 | 496.2 | 841.3 |
| Net income 1 | -60.02 | 147.1 | 174.2 | 377 | 124.7 | 291.9 | 385.4 | 597.5 |
| Net Debt 1 | -443 | -974.7 | -643.4 | -306.1 | -1,653 | 851.8 | 271.7 | -641.3 |
| Reference price 2 | 157.00 | 165.93 | 258.33 | 594.32 | 567.93 | 515.67 | 515.67 | 515.67 |
| Nbr of stocks (in thousands) | 68,468 | 71,165 | 74,934 | 76,255 | 79,437 | 81,237 | - | - |
| Announcement Date | 2/24/22 | 2/28/23 | 2/27/24 | 2/25/25 | 2/24/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 39.63x | 7.13x | 29.61x | 0.53% | 350B | |
| 33.3x | 3.1x | 18.37x | 1.42% | 271B | |
| 34.88x | 5.13x | 21.59x | 0.97% | 167B | |
| 17.24x | 1.67x | 12.01x | 2.67% | 121B | |
| 21.14x | 1.79x | 14.65x | 1.75% | 97.09B | |
| 25.16x | 1.81x | 12.71x | 2.03% | 74.91B | |
| 17.75x | 1.86x | 13.22x | 1.89% | 73.16B | |
| 30.22x | 3.32x | 14.61x | 1.36% | 56.08B | |
| Average | 27.42x | 3.23x | 17.10x | 1.58% | 151.25B | |
| Weighted average by Cap. | 31.18x | 4.15x | 20.29x | 1.32% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AXON Stock
- TCS Stock
- Valuation Axon Enterprise, Inc.
Select your edition
All financial news and data tailored to specific country editions
