Company Valuation: Atico Mining Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 49.73 25.47 12.74 12.74 37.91 41.72 -
Change - -48.78% -50% 0% 197.67% 10.05% -
Enterprise Value (EV) 44.36 25.47 38.07 45.14 37.91 41.72 41.72
Change - -42.59% 49.48% 18.57% -16.03% 10.05% 0%
P/E - - - - - - -
PBR - - - - - - -
PEG - - - - - - -
Capitalization / Revenue 534,464x 291,858x 160,100x 133,957x 437,164x - -
EV / Revenue - - - - - - -
EV / EBITDA 0x 0x 0x 0x -0x 0.8x 1.1x
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - - - - - - -
Distribution rate - - - - - - -
Net sales 93.04 87.27 79.54 95.07 86.72 - -
EBITDA 1 43.93 30.75 18.39 27.3 -5.81 52.11 38.02
EBIT 27.37 12.31 - - - - -
Net income - - - - - - -
Net Debt -5.365 - 25.34 32.41 - - -
Reference price 2 0.4100 0.2100 0.1050 0.1050 0.2100 0.2300 0.2300
Nbr of stocks (in thousands) 121,286 121,286 121,286 121,286 180,519 181,381 -
Announcement Date 4/26/22 4/18/23 4/16/24 4/24/25 4/23/26 - -
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
16.7x4x7.19x3.48% 222B
11.75x2.91x6.3x5% 170B
15.25x4.39x7.24x3.12% 101B
13.22x0.41x6.57x3.14% 96.11B
26.77x6.49x17.22x-.--% 66.05B
56.4x3.19x7.82x2.27% 57.82B
15.46x3.14x6.22x0.59% 32.57B
13.7x4.43x6.79x4.32% 30.04B
12.98x4.65x8.22x3.94% 25.48B
Average 20.25x 3.73x 8.17x 2.87% 88.98B
Weighted average by Cap. 18.46x 3.54x 7.78x 3.27%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ATY Stock
  4. ATCMF Stock
  5. Valuation Atico Mining Corporation
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!