Valuation ASKUL Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 02:30:00 2026-07-08 EDT			5-day change	1st Jan Change
1,264.00 ^JPY	+0.64%		+6.13%	-9.71%

07-03	ASKUL Corporation Provides Consolidated Earnings Guidance for the Fiscal Year Ending May 20, 2027	CI
07-03	ASKUL Corporation Provides Dividend Guidance for the Fiscal Year Ending May 20, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: May	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	168,452	141,027	184,875	219,720	137,117	113,170	-	-
Change	-	-16.28%	31.09%	18.85%	-37.59%	-17.46%	-	-
Enterprise Value (EV) ¹	130,598	107,438	159,446	194,116	108,905	101,784	98,677	93,230
Change	-	-17.73%	48.41%	21.74%	-43.9%	-6.54%	-1.9%	-5.52%
P/E	23.5x	16x	18.9x	11.5x	15.3x	-4.83x	22.5x	16.1x
PBR	3.11x	2.49x	2.88x	2.8x	1.76x	2.22x	2.15x	1.78x
PEG	-	0.8x	1.8x	0.1x	-0.3x	0x	-0x	0.4x
Capitalization / Revenue	0.4x	0.33x	0.41x	0.47x	0.29x	0.27x	0.23x	0.23x
EV / Revenue	0.31x	0.25x	0.36x	0.41x	0.23x	0.25x	0.2x	0.19x
EV / EBITDA	6.36x	5.18x	7.42x	7.34x	4.44x	-21x	5.38x	4.58x
EV / EBIT	9.38x	7.51x	10.9x	11.5x	7.78x	-5.83x	11.2x	8.56x
EV / FCF	18.9x	14.9x	-57x	36.3x	-29.7x	-4.07x	14.1x	11x
FCF Yield	5.3%	6.71%	-1.75%	2.76%	-3.37%	-24.6%	7.11%	9.12%
Dividend per Share ²	24.5	31	34	36	38	10	26	33.88
Rate of return	1.37%	2.14%	1.79%	1.59%	2.6%	0.84%	2.06%	2.68%
EPS ²	75.83	90.83	100.4	196.5	95.45	-245.4	56.29	78.61
Distribution rate	32.3%	34.1%	33.9%	18.3%	39.8%	-4.07%	46.2%	43.1%
Net sales ¹	422,151	428,517	446,713	471,682	481,101	400,199	483,409	496,309
EBITDA ¹	20,523	20,755	21,481	26,456	24,519	-4,846	18,349	20,359
EBIT ¹	13,923	14,309	14,620	16,953	14,004	-17,445	8,786	10,892
Net income ¹	7,758	9,206	9,787	19,139	9,068	-22,150	5,105	6,134
Net Debt ¹	-37,854	-33,589	-25,429	-25,604	-28,212	-4,318	-14,493	-19,940
Reference price ²	1,783.00	1,450.00	1,897.00	2,263.00	1,463.00	1,264.00	1,264.00	1,264.00
Nbr of stocks (in thousands)	94,477	97,260	97,456	97,092	93,723	89,534	-	-
Announcement Date	7/2/21	7/1/22	7/4/23	7/3/24	7/4/25	7/3/26	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASKUL CORPORATION	-6.15x	0.25x	-9.96x	0.8%	695M
ALIBABA GROUP HOLDING LIMITED	17.46x	1.2x	8.41x	1.11%	224B
SHOPIFY INC.	140.36x	10.24x	55.45x	-.--%	159B
PDD HOLDINGS INC.	8.82x	0.7x	3.11x	-.--%	117B
MERCADOLIBRE, INC.	45.39x	2.03x	19.6x	-.--%	91.94B
MEITUAN	-37.8x	0.81x	53.35x	-.--%	61.69B
EBAY INC.	25.22x	4.51x	14.69x	1.08%	50.93B
COPART, INC.	18.51x	4.88x	11.83x	-	27.1B
VIPSHOP HOLDINGS LIMITED	5.04x	0.18x	1.91x	4.4%	6.5B
GLOBAL-E ONLINE LTD.	32.62x	4.26x	19.01x	-.--%	6.2B
Average	24.95x	2.90x	17.74x	0.82%	74.51B
Weighted average by Cap.	41.69x	3.49x	23.25x	0.46%