|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,166.00 JPY | +0.52% |
|
-1.10% | -16.71% |
| 06-03 | ASKUL Corporation Announces Retirement of Akira Yoshioka as CEO, Effective August 6, 2026 | CI |
| 06-03 | ASKUL Corporation Announces Management Changes, Effective August 6, 2026 | CI |
Company Valuation: ASKUL Corporation
Data adjusted to current consolidation scope
| Fiscal Period: May | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 168,452 | 141,027 | 184,875 | 219,720 | 137,117 | 103,864 | - | - |
| Change | - | -16.28% | 31.09% | 18.85% | -37.59% | -24.25% | - | - |
| Enterprise Value (EV) 1 | 130,598 | 107,438 | 159,446 | 194,116 | 108,905 | 91,284 | 86,415 | 78,749 |
| Change | - | -17.73% | 48.41% | 21.74% | -43.9% | -16.18% | -5.33% | -8.87% |
| P/E | 23.5x | 16x | 18.9x | 11.5x | 15.3x | -5.68x | 16.2x | 13.7x |
| PBR | 3.11x | 2.49x | 2.88x | 2.8x | 1.76x | 1.96x | 1.67x | 1.55x |
| PEG | - | 0.8x | 1.8x | 0.1x | -0.3x | 0x | -0x | 0.7x |
| Capitalization / Revenue | 0.4x | 0.33x | 0.41x | 0.47x | 0.29x | 0.26x | 0.21x | 0.21x |
| EV / Revenue | 0.31x | 0.25x | 0.36x | 0.41x | 0.23x | 0.23x | 0.18x | 0.16x |
| EV / EBITDA | 6.36x | 5.18x | 7.42x | 7.34x | 4.44x | -9.11x | 4.83x | 3.93x |
| EV / EBIT | 9.38x | 7.51x | 10.9x | 11.5x | 7.78x | -4.63x | 9.3x | 6.97x |
| EV / FCF | 18.9x | 14.9x | -57x | 36.3x | -29.7x | -4.35x | 12.3x | 9.26x |
| FCF Yield | 5.3% | 6.71% | -1.75% | 2.76% | -3.37% | -23% | 8.12% | 10.8% |
| Dividend per Share 2 | 24.5 | 31 | 34 | 36 | 38 | 10 | 32.18 | 36.19 |
| Rate of return | 1.37% | 2.14% | 1.79% | 1.59% | 2.6% | 0.86% | 2.77% | 3.12% |
| EPS 2 | 75.83 | 90.83 | 100.4 | 196.5 | 95.45 | -204.3 | 71.55 | 84.87 |
| Distribution rate | 32.3% | 34.1% | 33.9% | 18.3% | 39.8% | -4.89% | 45% | 42.6% |
| Net sales 1 | 422,151 | 428,517 | 446,713 | 471,682 | 481,101 | 398,523 | 483,208 | 499,026 |
| EBITDA 1 | 20,523 | 20,755 | 21,481 | 26,456 | 24,519 | -10,024 | 17,898 | 20,045 |
| EBIT 1 | 13,923 | 14,309 | 14,620 | 16,953 | 14,004 | -19,727 | 9,287 | 11,292 |
| Net income 1 | 7,758 | 9,206 | 9,787 | 19,139 | 9,068 | -18,687 | 4,393 | 6,756 |
| Net Debt 1 | -37,854 | -33,589 | -25,429 | -25,604 | -28,212 | -12,580 | -17,449 | -25,115 |
| Reference price 2 | 1,783.00 | 1,450.00 | 1,897.00 | 2,263.00 | 1,463.00 | 1,160.00 | 1,160.00 | 1,160.00 |
| Nbr of stocks (in thousands) | 94,477 | 97,260 | 97,456 | 97,092 | 93,723 | 89,538 | - | - |
| Announcement Date | 7/2/21 | 7/1/22 | 7/4/23 | 7/3/24 | 7/4/25 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -5.68x | 0.23x | -9.11x | 0.86% | 647M | |
| 19.19x | 1.37x | 9.56x | 1.01% | 253B | |
| 128.17x | 9.48x | 51.32x | -.--% | 147B | |
| 8.64x | 0.66x | 2.96x | -.--% | 116B | |
| 41.9x | 1.85x | 17.82x | -.--% | 84.87B | |
| -38.71x | 0.76x | 52.6x | -.--% | 59.35B | |
| 24x | 4.31x | 14.01x | 1.13% | 48.54B | |
| 19.46x | 5.34x | 12.89x | - | 28.46B | |
| 5.12x | 0.18x | 1.92x | 4.5% | 6.57B | |
| 28.53x | 3.64x | 16.25x | -.--% | 5.42B | |
| Average | 23.06x | 2.78x | 17.02x | 0.83% | 75.07B | |
| Weighted average by Cap. | 37.18x | 3.20x | 21.45x | 0.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 2678 Stock
- Valuation ASKUL Corporation
Select your edition
All financial news and data tailored to specific country editions
