Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (JPY)
Fiscal Period: May 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Online Broadline Retail

          

e-Commerce Business

414B 419B 437B 462B 472B

Total Assets

184B 178B 218B 235B 220B

CAPEX

-8.12B -9.99B - - -12.89B

Gross Profit

- 104B 107B - -

D&A

6.16B 6.18B 6.55B 9.58B 10.34B

Operating Income

14.99B 14.35B 14.94B 17.1B 14.26B

Services Incidental to Road Transportation of Freight

          

Logistics Business

7.68B 9.03B 8.7B 8.56B 8.22B

Total Assets

3.34B 7.02B 6.5B 5.85B 5.07B

CAPEX

-1.88B -564M - - -106M

D&A

326M 366M 565M 490M 441M

Operating Income

-1.1B -34M -324M -146M -299M

Others

1.33B 1.5B 1.9B 1.95B 2.03B

Total Assets

2.98B 2.91B 2.75B 2.58B 2.25B

CAPEX

-1.07B -129M - - -37M

D&A

56M 90M 110M 97M 254M

Operating Income

71M - 12M 29M 99M

Unallocated Adjustment

-638M -709M -1.02B -1.2B -1.38B

D&A

-49M -78M -123M -146M -

Operating Income

-35M -2M -7M -27M -50M

Geographical Revenue Distribution History

Geographical breakdown of sales (JPY)
Fiscal Period: May 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Japan

422B 429B 447B 472B 481B

Total Assets

190B 188B 228B 243B 228B

Interest Expense

-230M -226M -298M -392M -393M

Income Tax Expense

3.52B 4.58B 4.51B 8.96B 4.18B

D&A

6.6B 6.69B 7.19B 11.18B 11.15B

CAPEX

-8.89B -10.08B -6.69B -6.17B -9.28B

Gross Profit

104B 105B 107B 118B 118B

Net Income

7.76B 9.21B 9.79B 19.14B 9.07B

EBT

11.28B 13.87B 14.47B 28.43B 13.62B

Operating Income

13.92B 14.31B 14.62B 16.95B 14B