|
Market Closed -
NSE India S.E.
07:05:07 2026-10-15 EDT
|
5-day change | 1st Jan Change | ||
| 465.00 INR | -4.11% |
|
-4.71% | -47.08% |
Company Valuation: Ashapura Minechem Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 9,090 | 11,683 | 10,256 | 34,394 | 34,313 | 43,894 |
| Change | - | 28.52% | -12.22% | 235.37% | -0.24% | 27.92% |
| Enterprise Value (EV) 1 | 15,377 | 17,786 | 17,090 | 42,860 | 44,823 | 55,153 |
| Change | - | 15.67% | -3.92% | 150.8% | 4.58% | 23.05% |
| P/E | 10.8x | 13.2x | 8.76x | 12.3x | 11.4x | 10.9x |
| PBR | 2.09x | 2.24x | 1.54x | 3.7x | 2.76x | 2.66x |
| PEG | - | -18.16x | 0.3x | 0x | 3.64x | 0.3x |
| Capitalization / Revenue | 0.79x | 0.91x | 0.56x | 1.3x | 1.25x | 0.84x |
| EV / Revenue | 1.34x | 1.39x | 0.93x | 1.62x | 1.64x | 1.05x |
| EV / EBITDA | 9.47x | 14.8x | 8.63x | 16.4x | 10.8x | 9.28x |
| EV / EBIT | 13x | 28.1x | 13.5x | 23.3x | 13.3x | 11.9x |
| EV / FCF | -5.13x | -19.2x | -7.75x | -21.2x | -15.1x | -27.2x |
| FCF Yield | -19.5% | -5.2% | -12.9% | -4.72% | -6.6% | -3.68% |
| Dividend per Share 2 | 0.5 | 0.5 | - | - | 1 | 2 |
| Rate of return | 0.48% | 0.39% | - | - | 0.28% | 0.44% |
| EPS 2 | 9.72 | 9.649 | 12.79 | 30.5 | 31.46 | 42.02 |
| Distribution rate | 5.14% | 5.18% | - | - | 3.18% | 4.76% |
| Net sales 1 | 11,481 | 12,778 | 18,308 | 26,538 | 27,389 | 52,371 |
| EBITDA 1 | 1,623 | 1,205 | 1,981 | 2,611 | 4,136 | 5,946 |
| EBIT 1 | 1,184 | 634.1 | 1,268 | 1,837 | 3,370 | 4,628 |
| Net income 1 | 874.8 | 865.2 | 1,170 | 2,870 | 2,958 | 4,014 |
| Net Debt 1 | 6,287 | 6,103 | 6,834 | 8,466 | 10,510 | 11,259 |
| Reference price 2 | 104.50 | 127.70 | 112.10 | 375.95 | 359.20 | 459.50 |
| Nbr of stocks (in thousands) | 86,986 | 91,486 | 91,486 | 91,486 | 95,526 | 95,526 |
| Announcement Date | 9/7/21 | 9/6/22 | 9/6/23 | 9/5/24 | 8/29/25 | 9/3/26 |
1INR in Million2INR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 487M | ||
| 16.55x | 3.84x | 6.97x | 3.54% | 215B | ||
| 11.33x | 2.67x | 5.88x | 5.27% | 156B | ||
| 15.34x | 4.42x | 7.3x | 3.1% | 102B | ||
| 11.86x | 0.38x | 6.12x | 3.36% | 89.1B | ||
| 26.61x | 6.26x | 16.71x | -.--% | 62.6B | ||
| 73.96x | 3.13x | 7.74x | 1.14% | 57.49B | ||
| 15.33x | 3.11x | 6.07x | 0.55% | 31.69B | ||
| 11.54x | 3.72x | 5.64x | 5.31% | 25.1B | ||
| 11.94x | 4.32x | 7.53x | 3.99% | 24.01B | ||
| Average | 21.61x | 3.54x | 7.77x | 2.92% | 76.36B | |
| Weighted average by Cap. | 19.57x | 3.40x | 7.49x | 3.29% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ASHAPURMIN Stock
- Valuation Ashapura Minechem Limited
Select your edition
All financial news and data tailored to specific country editions
















