|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 12.96 CNY | +1.01% |
|
+5.54% | -30.21% |
Company Valuation: Appotronics Corporation Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 15,552 | 11,350 | 11,939 | 6,674 | 8,468 | 5,910 | - | - |
| Change | - | -27.02% | 5.19% | -44.1% | 26.88% | -30.21% | - | - |
| Enterprise Value (EV) 1 | 15,552 | 10,706 | 11,271 | 5,605 | 7,990 | 5,218 | 5,132 | 4,957 |
| Change | - | -31.16% | 5.28% | -50.28% | 42.56% | -34.7% | -1.65% | -3.4% |
| P/E | 67.4x | 95.6x | 118x | 247x | -31x | -108x | 29.8x | 43.2x |
| PBR | 6.38x | 4.29x | 4.24x | 2.48x | 3.49x | 2.02x | 1.86x | 2.23x |
| PEG | - | -2x | -7.7x | -3.4x | 0x | 1.4x | -0x | -1.4x |
| Capitalization / Revenue | 6.23x | 4.47x | 5.39x | 2.76x | 4.95x | 4x | 2.36x | 2.72x |
| EV / Revenue | 6.23x | 4.21x | 5.08x | 2.32x | 4.67x | 3.53x | 2.05x | 2.29x |
| EV / EBITDA | 42.5x | 72.8x | 67.7x | 22.9x | 79.9x | 20.1x | 17.5x | 15.3x |
| EV / EBIT | 65.4x | 800x | 325x | 713x | -35.1x | 101x | 14.2x | 45.9x |
| EV / FCF | -240x | 1,068x | 45.2x | -3,082x | 276x | 22x | 18.3x | - |
| FCF Yield | -0.42% | 0.09% | 2.21% | -0.03% | 0.36% | 4.54% | 5.48% | - |
| Dividend per Share 2 | 0.105 | 0.054 | 0.07 | 0.025 | - | 0.09 | 0.16 | 0.0842 |
| Rate of return | 0.31% | 0.22% | 0.27% | 0.17% | - | 0.69% | 1.23% | 0.65% |
| EPS 2 | 0.51 | 0.26 | 0.22 | 0.06 | -0.6 | -0.12 | 0.435 | 0.3 |
| Distribution rate | 20.6% | 20.8% | 31.8% | 41.7% | - | -75% | 36.8% | 28.1% |
| Net sales 1 | 2,498 | 2,541 | 2,217 | 2,419 | 1,709 | 1,476 | 2,507 | 2,169 |
| EBITDA 1 | 365.6 | 147.1 | 166.5 | 244.8 | 100 | 260 | 292.7 | 324.3 |
| EBIT 1 | 237.7 | 13.39 | 34.68 | 7.857 | -227.6 | 51.69 | 361 | 108 |
| Net income 1 | 233.4 | 119.4 | 102 | 27.95 | -273.6 | -53.26 | 203.8 | 140.1 |
| Net Debt 1 | - | -644.5 | -667.4 | -1,070 | -478.2 | -692.3 | -778.3 | -952.9 |
| Reference price 2 | 34.35 | 24.86 | 25.88 | 14.79 | 18.57 | 12.96 | 12.96 | 12.96 |
| Nbr of stocks (in thousands) | 452,757 | 456,565 | 461,311 | 451,264 | 456,017 | 456,017 | - | - |
| Announcement Date | 2/25/22 | 2/27/23 | 2/23/24 | 2/27/25 | 2/28/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| -108x | 3.53x | 20.07x | 0.69% | 871M | ||
| 38.25x | 13.23x | 24.36x | 0.76% | 121B | ||
| 66.81x | 9.76x | 46.97x | 1.12% | 57.54B | ||
| 33.33x | 1.57x | 17.88x | -.--% | 50.14B | ||
| 30.79x | 2.51x | 12.05x | 1.08% | 43.53B | ||
| 38.29x | 2.38x | 17.02x | 1.41% | 31.75B | ||
| 32.17x | 4.87x | 19.42x | -.--% | 30.21B | ||
| 9.37x | 5.4x | 10.4x | 2.07% | 23.03B | ||
| 43.68x | 2.27x | 20.65x | 0.39% | 20.4B | ||
| 34.87x | 5.35x | 21.42x | 0.66% | 20.24B | ||
| Average | 21.96x | 5.09x | 21.02x | 0.82% | 39.85B | |
| Weighted average by Cap. | 38.60x | 7.16x | 23.35x | 0.8% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 688007 Stock
- Valuation Appotronics Corporation Limited
Select your edition
All financial news and data tailored to specific country editions
















