|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 11.61 CNY | -3.97% |
|
-8.00% | -37.48% |
Company Valuation: Appotronics Corporation Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 15,552 | 11,350 | 11,939 | 6,674 | 8,468 | 5,294 | - | - |
| Change | - | -27.02% | 5.19% | -44.1% | 26.88% | -37.48% | - | - |
| Enterprise Value (EV) 1 | 15,552 | 10,706 | 11,271 | 5,605 | 7,990 | 4,602 | 4,516 | 4,341 |
| Change | - | -31.16% | 5.28% | -50.28% | 42.56% | -42.4% | -1.87% | -3.87% |
| P/E | 67.4x | 95.6x | 118x | 247x | -31x | 89.3x | 26.7x | 38.7x |
| PBR | 6.38x | 4.29x | 4.24x | 2.48x | 3.49x | 1.81x | 1.66x | 2x |
| PEG | - | -2x | -7.7x | -3.4x | 0x | -1x | 0x | -1.2x |
| Capitalization / Revenue | 6.23x | 4.47x | 5.39x | 2.76x | 4.95x | 3.59x | 2.11x | 2.44x |
| EV / Revenue | 6.23x | 4.21x | 5.08x | 2.32x | 4.67x | 3.12x | 1.8x | 2x |
| EV / EBITDA | 42.5x | 72.8x | 67.7x | 22.9x | 79.9x | 17.7x | 15.4x | 13.4x |
| EV / EBIT | 65.4x | 800x | 325x | 713x | -35.1x | 89x | 12.5x | 40.2x |
| EV / FCF | -240x | 1,068x | 45.2x | -3,082x | 276x | 19.4x | 16.1x | - |
| FCF Yield | -0.42% | 0.09% | 2.21% | -0.03% | 0.36% | 5.15% | 6.22% | - |
| Dividend per Share 2 | 0.105 | 0.054 | 0.07 | 0.025 | - | 0.09 | 0.16 | 0.0842 |
| Rate of return | 0.31% | 0.22% | 0.27% | 0.17% | - | 0.78% | 1.38% | 0.73% |
| EPS 2 | 0.51 | 0.26 | 0.22 | 0.06 | -0.6 | 0.13 | 0.435 | 0.3 |
| Distribution rate | 20.6% | 20.8% | 31.8% | 41.7% | - | 69.2% | 36.8% | 28.1% |
| Net sales 1 | 2,498 | 2,541 | 2,217 | 2,419 | 1,709 | 1,476 | 2,507 | 2,169 |
| EBITDA 1 | 365.6 | 147.1 | 166.5 | 244.8 | 100 | 260 | 292.7 | 324.3 |
| EBIT 1 | 237.7 | 13.39 | 34.68 | 7.857 | -227.6 | 51.69 | 361 | 108 |
| Net income 1 | 233.4 | 119.4 | 102 | 27.95 | -273.6 | -53.26 | 203.8 | 140.1 |
| Net Debt 1 | - | -644.5 | -667.4 | -1,070 | -478.2 | -692.3 | -778.3 | -952.9 |
| Reference price 2 | 34.35 | 24.86 | 25.88 | 14.79 | 18.57 | 11.61 | 11.61 | 11.61 |
| Nbr of stocks (in thousands) | 452,757 | 456,565 | 461,311 | 451,264 | 456,017 | 456,017 | - | - |
| Announcement Date | 2/25/22 | 2/27/23 | 2/23/24 | 2/27/25 | 2/28/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 93x | 3.27x | 18.54x | 0.74% | 811M | ||
| 38.32x | 13.33x | 24.57x | 0.75% | 121B | ||
| 64.11x | 9.37x | 45.08x | 1.17% | 55.15B | ||
| 33.76x | 1.59x | 18.1x | -.--% | 50.8B | ||
| 29.14x | 2.37x | 11.38x | 1.14% | 40.94B | ||
| 37.88x | 2.35x | 16.83x | 1.42% | 31.2B | ||
| 32.31x | 4.89x | 19.51x | -.--% | 30.34B | ||
| 9.24x | 5.33x | 10.27x | 2.1% | 22.68B | ||
| 39.35x | 2.05x | 18.7x | 0.43% | 18.38B | ||
| 33.93x | 5.21x | 20.86x | 0.68% | 19.7B | ||
| Average | 41.10x | 4.98x | 20.38x | 0.84% | 39.09B | |
| Weighted average by Cap. | 38.16x | 7.14x | 22.93x | 0.81% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 688007 Stock
- Valuation Appotronics Corporation Limited
Select your edition
All financial news and data tailored to specific country editions
















