Valuation Appotronics Corporation Limited

Stocks

End-of-day quote Shanghai S.E. 2026-09-01			5-day change	1st Jan Change
10.79 ^CNY	+1.51%		+3.95%	-41.90%

08-25	Weijiu Optoelectronics Technology Co., Ltd. announced that it has received CNY 100 million in funding from Appotronics Corporation Limited, Beijing Economic-Technological Development Area Seed Investment Fund, Hainan Sprout Capital, BRV Partners, LLC, Fibonacci VC, and another investor	CI
08-23	Weijiu Optoelectronics Technology Co., Ltd. announced that it has received CNY 100 million in funding from a group of investors	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	15,552	11,350	11,939	6,674	8,468	4,911	-	-
Change	-	-27.02%	5.19%	-44.1%	26.88%	-42%	-	-
Enterprise Value (EV) ¹	15,552	10,706	11,271	5,605	7,990	4,258	4,175	4,001
Change	-	-31.16%	5.28%	-50.28%	42.56%	-46.71%	-1.95%	-4.17%
P/E	67.4x	95.6x	118x	247x	-31x	-40x	25.7x	40x
PBR	6.38x	4.29x	4.24x	2.48x	3.49x	1.68x	1.55x	-
PEG	-	-2x	-7.7x	-3.4x	0x	0.7x	-0x	-1.1x
Capitalization / Revenue	6.23x	4.47x	5.39x	2.76x	4.95x	4.52x	2.11x	2.74x
EV / Revenue	6.23x	4.21x	5.08x	2.32x	4.67x	3.92x	1.79x	2.23x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	65.4x	800x	325x	713x	-35.1x	17.4x	22.4x	38x
EV / FCF	-240x	1,068x	45.2x	-3,082x	276x	18x	14.9x	-
FCF Yield	-0.42%	0.09%	2.21%	-0.03%	0.36%	5.57%	6.73%	-
Dividend per Share ²	0.105	0.054	0.07	0.025	-	0.135	0.16	-
Rate of return	0.31%	0.22%	0.27%	0.17%	-	1.25%	1.48%	-
EPS ²	0.51	0.26	0.22	0.06	-0.6	-0.27	0.42	0.27
Distribution rate	20.6%	20.8%	31.8%	41.7%	-	-50%	38.1%	-
Net sales ¹	2,498	2,541	2,217	2,419	1,709	1,087	2,330	1,795
EBITDA	365.6	147.1	166.5	244.8	100	-	-	-
EBIT ¹	237.7	13.39	34.68	7.857	-227.6	244	186	105.2
Net income ¹	233.4	119.4	102	27.95	-273.6	-122.1	195.8	121.9
Net Debt ¹	-	-644.5	-667.4	-1,070	-478.2	-653.6	-736.8	-910.7
Reference price ²	34.35	24.86	25.88	14.79	18.57	10.79	10.79	10.79
Nbr of stocks (in thousands)	452,757	456,565	461,311	451,264	456,017	456,017	-	-
Announcement Date	2/25/22	2/27/23	2/23/24	2/27/25	2/28/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
APPOTRONICS CORPORATION LIMITED	-39.96x	3.92x	-	1.25%	732M
KEYENCE CORPORATION	35.33x	12.59x	22.99x	0.78%	125B
SHENGYI TECHNOLOGY CO.,LTD.	46.65x	7.76x	33.82x	1.72%	52.19B
FLEX LTD.	25.97x	1.21x	13.83x	-.--%	39.47B
TDK CORPORATION	23.37x	1.97x	9.58x	1.31%	36.51B
KYOCERA CORPORATION	30.52x	2.16x	15.01x	1.53%	29.59B
TELEDYNE TECHNOLOGIES INCORPORATED	29.21x	4.45x	17.74x	-.--%	28.3B
HEXAGON AB	10.94x	6.1x	16.95x	1.39%	27.51B
HALMA PLC	30.67x	4.72x	18.84x	0.75%	18.03B
ZEBRA TECHNOLOGIES CORPORATION	23.08x	2.96x	12.41x	-.--%	16.26B
Average	21.58x	4.78x	17.91x	0.87%	37.33B
Weighted average by Cap.	31.20x	6.93x	20.08x	0.89%