|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 12.83 CNY | -1.61% |
|
+0.39% | -30.91% |
Company Valuation: Appotronics Corporation Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 15,552 | 11,350 | 11,939 | 6,674 | 8,468 | 5,851 | - | - |
| Change | - | -27.02% | 5.19% | -44.1% | 26.88% | -30.91% | - | - |
| Enterprise Value (EV) 1 | 15,552 | 10,706 | 11,271 | 5,605 | 7,990 | 5,305 | 5,210 | 5,062 |
| Change | - | -31.16% | 5.28% | -50.28% | 42.56% | -33.6% | -1.79% | -2.85% |
| P/E | 67.4x | 95.6x | 118x | 247x | -31x | 441x | 34.8x | 44.2x |
| PBR | 6.38x | 4.29x | 4.24x | 2.48x | 3.49x | 2.36x | 2.04x | 2.21x |
| PEG | - | -2x | -7.7x | -3.4x | 0x | -4x | 0x | -2.1x |
| Capitalization / Revenue | 6.23x | 4.47x | 5.39x | 2.76x | 4.95x | 3.75x | 2.63x | 3.02x |
| EV / Revenue | 6.23x | 4.21x | 5.08x | 2.32x | 4.67x | 3.4x | 2.34x | 2.61x |
| EV / EBITDA | 42.5x | 72.8x | 67.7x | 22.9x | 79.9x | 20.4x | 17.8x | 15.6x |
| EV / EBIT | 65.4x | 800x | 325x | 713x | -35.1x | 103x | 23.6x | 46.9x |
| EV / FCF | -240x | 1,068x | 45.2x | -3,082x | 276x | 22.4x | 18.5x | - |
| FCF Yield | -0.42% | 0.09% | 2.21% | -0.03% | 0.36% | 4.47% | 5.39% | - |
| Dividend per Share 2 | 0.105 | 0.054 | 0.07 | 0.025 | - | 0.0809 | 0.1154 | 0.0842 |
| Rate of return | 0.31% | 0.22% | 0.27% | 0.17% | - | 0.63% | 0.9% | 0.66% |
| EPS 2 | 0.51 | 0.26 | 0.22 | 0.06 | -0.6 | 0.0291 | 0.3686 | 0.2904 |
| Distribution rate | 20.6% | 20.8% | 31.8% | 41.7% | - | 278% | 31.3% | 29% |
| Net sales 1 | 2,498 | 2,541 | 2,217 | 2,419 | 1,709 | 1,561 | 2,226 | 1,936 |
| EBITDA 1 | 365.6 | 147.1 | 166.5 | 244.8 | 100 | 260 | 292.7 | 324.3 |
| EBIT 1 | 237.7 | 13.39 | 34.68 | 7.857 | -227.6 | 51.69 | 220.7 | 108 |
| Net income 1 | 233.4 | 119.4 | 102 | 27.95 | -273.6 | 14.32 | 172 | 134.6 |
| Net Debt 1 | - | -644.5 | -667.4 | -1,070 | -478.2 | -545.3 | -640.4 | -788.8 |
| Reference price 2 | 34.35 | 24.86 | 25.88 | 14.79 | 18.57 | 12.83 | 12.83 | 12.83 |
| Nbr of stocks (in thousands) | 452,757 | 456,565 | 461,311 | 451,264 | 456,017 | 456,017 | - | - |
| Announcement Date | 2/25/22 | 2/27/23 | 2/23/24 | 2/27/25 | 2/28/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 448.11x | 3.46x | 20.78x | 0.62% | 875M | ||
| 38.88x | 13.47x | 24.8x | 0.75% | 122B | ||
| 68.48x | 10x | 48.13x | 1.09% | 58.92B | ||
| 37.39x | 1.75x | 19.97x | -.--% | 56.25B | ||
| 30.8x | 2.51x | 12.05x | 1.08% | 43.24B | ||
| 37.36x | 2.32x | 16.58x | 1.44% | 30.76B | ||
| 32.62x | 4.93x | 19.69x | -.--% | 30.63B | ||
| 9.15x | 5.28x | 10.16x | 2.15% | 22.44B | ||
| 43.15x | 2.24x | 20.44x | 0.39% | 20.16B | ||
| 34.26x | 5.26x | 21.05x | 0.67% | 19.78B | ||
| Average | 78.02x | 5.12x | 21.37x | 0.82% | 40.5B | |
| Weighted average by Cap. | 40.75x | 7.24x | 23.93x | 0.78% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 688007 Stock
- Valuation Appotronics Corporation Limited
Select your edition
All financial news and data tailored to specific country editions
















