Valuation Appotronics Corporation Limited

Stocks

End-of-day quote Shanghai S.E. 2026-09-22			5-day change	1st Jan Change
11.22 ^CNY	+0.27%		+11.31%	-39.58%

08-31	MicroNine Optoelectronics Technology Co., Ltd. announced that it has received CNY 100 million in funding from Appotronics Corporation Limited, Beijing Economic-Technological Development Area Seed Investment Fund, BRV Partners, LLC, Fibonacci VC, Hainan Sprout Capital and another investor	CI
08-25	Weijiu Optoelectronics Technology Co., Ltd. announced that it has received CNY 100 million in funding from Appotronics Corporation Limited, Beijing Economic-Technological Development Area Seed Investment Fund, Hainan Sprout Capital, BRV Partners, LLC, Fibonacci VC, and another investor	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	15,552	11,350	11,939	6,674	8,468	5,117	-	-
Change	-	-27.02%	5.19%	-44.1%	26.88%	-39.58%	-	-
Enterprise Value (EV) ¹	15,552	10,706	11,271	5,605	7,990	4,463	4,380	4,206
Change	-	-31.16%	5.28%	-50.28%	42.56%	-44.14%	-1.86%	-3.97%
P/E	67.4x	95.6x	118x	247x	-31x	-41.6x	26.7x	41.6x
PBR	6.38x	4.29x	4.24x	2.48x	3.49x	1.75x	1.61x	-
PEG	-	-2x	-7.7x	-3.4x	0x	0.8x	-0x	-1.2x
Capitalization / Revenue	6.23x	4.47x	5.39x	2.76x	4.95x	4.71x	2.2x	2.85x
EV / Revenue	6.23x	4.21x	5.08x	2.32x	4.67x	4.1x	1.88x	2.34x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	65.4x	800x	325x	713x	-35.1x	18.3x	23.6x	40x
EV / FCF	-240x	1,068x	45.2x	-3,082x	276x	18.8x	15.6x	-
FCF Yield	-0.42%	0.09%	2.21%	-0.03%	0.36%	5.31%	6.42%	-
Dividend per Share ²	0.105	0.054	0.07	0.025	-	0.135	0.16	-
Rate of return	0.31%	0.22%	0.27%	0.17%	-	1.2%	1.43%	-
EPS ²	0.51	0.26	0.22	0.06	-0.6	-0.27	0.42	0.27
Distribution rate	20.6%	20.8%	31.8%	41.7%	-	-50%	38.1%	-
Net sales ¹	2,498	2,541	2,217	2,419	1,709	1,087	2,330	1,795
EBITDA	365.6	147.1	166.5	244.8	100	-	-	-
EBIT ¹	237.7	13.39	34.68	7.857	-227.6	244	186	105.2
Net income ¹	233.4	119.4	102	27.95	-273.6	-122.1	195.8	121.9
Net Debt ¹	-	-644.5	-667.4	-1,070	-478.2	-653.6	-736.8	-910.7
Reference price ²	34.35	24.86	25.88	14.79	18.57	11.22	11.22	11.22
Nbr of stocks (in thousands)	452,757	456,565	461,311	451,264	456,017	456,017	-	-
Announcement Date	2/25/22	2/27/23	2/23/24	2/27/25	2/28/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
APPOTRONICS CORPORATION LIMITED	-41.44x	4.09x	-	1.21%	762M
KEYENCE CORPORATION	32.83x	11.62x	21.21x	0.84%	118B
SHENGYI TECHNOLOGY CO.,LTD.	46.96x	7.88x	34.02x	1.56%	53.06B
FLEX LTD.	27.12x	1.26x	14.29x	-.--%	41.23B
TDK CORPORATION	20.81x	1.77x	8.69x	1.45%	34.29B
KYOCERA CORPORATION	29.7x	2.14x	14.23x	1.54%	29.98B
TELEDYNE TECHNOLOGIES INCORPORATED	29.11x	4.44x	17.73x	-.--%	28.23B
HEXAGON AB	10.51x	5.89x	16.33x	1.42%	26.15B
HALMA PLC	30.77x	4.77x	18.99x	0.74%	18.08B
ZEBRA TECHNOLOGIES CORPORATION	23.68x	3.01x	12.62x	-.--%	16.6B
Average	21.00x	4.69x	17.57x	0.88%	36.63B
Weighted average by Cap.	30.30x	6.51x	19.42x	0.9%