|
End-of-day quote
Shanghai S.E.
2026-10-14
|
5-day change | 1st Jan Change | ||
| 10.00 CNY | 0.00% |
|
-5.12% | -46.15% |
Company Valuation: Appotronics Corporation Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 15,552 | 11,350 | 11,939 | 6,674 | 8,468 | 4,560 | - | - |
| Change | - | -27.02% | 5.19% | -44.1% | 26.88% | -46.15% | - | - |
| Enterprise Value (EV) 1 | 15,552 | 10,706 | 11,271 | 5,605 | 7,990 | 3,907 | 3,823 | 3,649 |
| Change | - | -31.16% | 5.28% | -50.28% | 42.56% | -51.11% | -2.13% | -4.55% |
| P/E | 67.4x | 95.6x | 118x | 247x | -31x | -57.1x | 33.7x | 54.1x |
| PBR | 6.38x | 4.29x | 4.24x | 2.48x | 3.49x | 1.91x | 1.64x | 1.9x |
| PEG | - | -2x | -7.7x | -3.4x | 0x | 0.8x | -0x | -1.4x |
| Capitalization / Revenue | 6.23x | 4.47x | 5.39x | 2.76x | 4.95x | 4.32x | 2.34x | 2.95x |
| EV / Revenue | 6.23x | 4.21x | 5.08x | 2.32x | 4.67x | 3.7x | 1.96x | 2.36x |
| EV / EBITDA | 42.5x | 72.8x | 67.7x | 22.9x | 79.9x | 42.9x | 18.4x | 13.8x |
| EV / EBIT | 65.4x | 800x | 325x | 713x | -35.1x | -140x | 25.4x | 32x |
| EV / FCF | -240x | 1,068x | 45.2x | -3,082x | 276x | 16.5x | 13.6x | - |
| FCF Yield | -0.42% | 0.09% | 2.21% | -0.03% | 0.36% | 6.07% | 7.35% | - |
| Dividend per Share 2 | 0.105 | 0.054 | 0.07 | 0.025 | - | 0.135 | 0.16 | - |
| Rate of return | 0.31% | 0.22% | 0.27% | 0.17% | - | 1.35% | 1.6% | - |
| EPS 2 | 0.51 | 0.26 | 0.22 | 0.06 | -0.6 | -0.175 | 0.2967 | 0.185 |
| Distribution rate | 20.6% | 20.8% | 31.8% | 41.7% | - | -77.1% | 53.9% | - |
| Net sales 1 | 2,498 | 2,541 | 2,217 | 2,419 | 1,709 | 1,057 | 1,946 | 1,546 |
| EBITDA 1 | 365.6 | 147.1 | 166.5 | 244.8 | 100 | 91 | 208 | 264 |
| EBIT 1 | 237.7 | 13.39 | 34.68 | 7.857 | -227.6 | -28 | 150.6 | 114.1 |
| Net income 1 | 233.4 | 119.4 | 102 | 27.95 | -273.6 | -80.55 | 138.9 | 82.94 |
| Net Debt 1 | - | -644.5 | -667.4 | -1,070 | -478.2 | -653.6 | -736.8 | -910.7 |
| Reference price 2 | 34.35 | 24.86 | 25.88 | 14.79 | 18.57 | 10.00 | 10.00 | 10.00 |
| Nbr of stocks (in thousands) | 452,757 | 456,565 | 461,311 | 451,264 | 456,017 | 456,017 | - | - |
| Announcement Date | 2/25/22 | 2/27/23 | 2/23/24 | 2/27/25 | 2/28/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| -57.14x | 3.7x | 42.93x | 1.35% | 681M | ||
| 33.54x | 6.26x | 19.02x | 0.64% | 212B | ||
| 55.26x | 6.92x | 23.67x | 0.76% | 128B | ||
| 34.14x | 12.15x | 22.15x | 0.8% | 122B | ||
| 12.88x | 0.29x | 6.47x | 3.91% | 105B | ||
| 37.4x | 6.12x | 20.07x | 0.93% | 87.12B | ||
| 64.47x | 6.97x | 31.9x | 0.21% | 74.82B | ||
| 22.87x | 8.18x | 16.62x | 0.55% | 73.17B | ||
| 19.85x | 3.34x | 12.79x | 1.35% | 62.51B | ||
| 39.17x | 5.53x | 20.84x | 0.01% | 57.11B | ||
| Average | 26.24x | 5.95x | 21.65x | 1.05% | 92.19B | |
| Weighted average by Cap. | 35.67x | 6.41x | 19.32x | 1.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 688007 Stock
- Valuation Appotronics Corporation Limited
Select your edition
All financial news and data tailored to specific country editions
















