|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 10.24 CNY | +1.99% |
|
-18.34% | -44.86% |
Company Valuation: Appotronics Corporation Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 15,552 | 11,350 | 11,939 | 6,674 | 8,468 | 4,670 | - | - |
| Change | - | -27.02% | 5.19% | -44.1% | 26.88% | -44.86% | - | - |
| Enterprise Value (EV) 1 | 15,552 | 10,706 | 11,271 | 5,605 | 7,990 | 3,977 | 3,891 | 3,717 |
| Change | - | -31.16% | 5.28% | -50.28% | 42.56% | -50.22% | -2.16% | -4.49% |
| P/E | 67.4x | 95.6x | 118x | 247x | -31x | 78.8x | 23.5x | 34.1x |
| PBR | 6.38x | 4.29x | 4.24x | 2.48x | 3.49x | 1.6x | 1.47x | - |
| PEG | - | -2x | -7.7x | -3.4x | 0x | -1x | 0x | -1.1x |
| Capitalization / Revenue | 6.23x | 4.47x | 5.39x | 2.76x | 4.95x | 3.16x | 1.86x | 2.15x |
| EV / Revenue | 6.23x | 4.21x | 5.08x | 2.32x | 4.67x | 2.69x | 1.55x | 1.71x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 65.4x | 800x | 325x | 713x | -35.1x | 16.3x | 10.8x | - |
| EV / FCF | -240x | 1,068x | 45.2x | -3,082x | 276x | 16.8x | 13.8x | - |
| FCF Yield | -0.42% | 0.09% | 2.21% | -0.03% | 0.36% | 5.96% | 7.22% | - |
| Dividend per Share 2 | 0.105 | 0.054 | 0.07 | 0.025 | - | 0.09 | 0.16 | - |
| Rate of return | 0.31% | 0.22% | 0.27% | 0.17% | - | 0.88% | 1.56% | - |
| EPS 2 | 0.51 | 0.26 | 0.22 | 0.06 | -0.6 | 0.13 | 0.435 | 0.3 |
| Distribution rate | 20.6% | 20.8% | 31.8% | 41.7% | - | 69.2% | 36.8% | - |
| Net sales 1 | 2,498 | 2,541 | 2,217 | 2,419 | 1,709 | 1,476 | 2,507 | 2,169 |
| EBITDA | 365.6 | 147.1 | 166.5 | 244.8 | 100 | - | - | - |
| EBIT 1 | 237.7 | 13.39 | 34.68 | 7.857 | -227.6 | 244 | 361 | - |
| Net income 1 | 233.4 | 119.4 | 102 | 27.95 | -273.6 | -53.26 | 203.8 | 140.1 |
| Net Debt 1 | - | -644.5 | -667.4 | -1,070 | -478.2 | -692.3 | -778.3 | -952.9 |
| Reference price 2 | 34.35 | 24.86 | 25.88 | 14.79 | 18.57 | 10.24 | 10.24 | 10.24 |
| Nbr of stocks (in thousands) | 452,757 | 456,565 | 461,311 | 451,264 | 456,017 | 456,017 | - | - |
| Announcement Date | 2/25/22 | 2/27/23 | 2/23/24 | 2/27/25 | 2/28/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 77.23x | 2.63x | - | 0.9% | 676M | ||
| 33.97x | 11.62x | 21.66x | 0.84% | 107B | ||
| 49.26x | 7.38x | 34.66x | 1.6% | 45.19B | ||
| 31.44x | 1.46x | 16.75x | -.--% | 46.53B | ||
| 25.82x | 2.09x | 10.03x | 1.29% | 36.16B | ||
| 31.82x | 4.76x | 18.88x | -.--% | 30.14B | ||
| 35.39x | 2.28x | 16.35x | 1.47% | 30.3B | ||
| 9.02x | 5.22x | 10.39x | 2.15% | 22.14B | ||
| 32x | 4.9x | 19.54x | 0.72% | 18.5B | ||
| 27.36x | 1.55x | 13.56x | 0.44% | 13.73B | ||
| Average | 35.33x | 4.39x | 17.98x | 0.94% | 35.06B | |
| Weighted average by Cap. | 32.85x | 6.17x | 19.64x | 0.92% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 688007 Stock
- Valuation Appotronics Corporation Limited
Select your edition
All financial news and data tailored to specific country editions
















