End-of-day quote
BURSA MALAYSIA
18:00:00 2024-05-20 EDT
|
5-day change
|
1st Jan Change
|
0.095
MYR
|
0.00%
|
|
+11.76%
|
0.00%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
32.8
|
47.84
|
255.8
|
102.8
|
113.1
|
103.3
|
Enterprise Value (EV)
1 |
25.81
|
37.01
|
241.4
|
91.52
|
108.6
|
95.57
|
P/E ratio
|
79.4
x
|
-156
x
|
478
x
|
-319
x
|
210
x
|
63.4
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.18
x
|
0.52
x
|
3.44
x
|
1.59
x
|
1.89
x
|
4.54
x
|
EV / Revenue
|
0.14
x
|
0.4
x
|
3.25
x
|
1.42
x
|
1.81
x
|
4.2
x
|
EV / EBITDA
|
-32.3
x
|
92.8
x
|
235
x
|
1,085
x
|
75.5
x
|
31.8
x
|
EV / FCF
|
-1.74
x
|
7.59
x
|
98.3
x
|
74.4
x
|
-22.3
x
|
23.4
x
|
FCF Yield
|
-57.6%
|
13.2%
|
1.02%
|
1.34%
|
-4.48%
|
4.28%
|
Price to Book
|
1.21
x
|
1.8
x
|
8.84
x
|
4.26
x
|
4.65
x
|
4.1
x
|
Nbr of stocks (in thousands)
|
1,035,749
|
1,025,246
|
1,073,254
|
1,081,815
|
1,076,916
|
1,087,343
|
Reference price
2 |
0.0317
|
0.0467
|
0.2383
|
0.0950
|
0.1050
|
0.0950
|
Announcement Date
|
4/30/19
|
6/26/20
|
5/18/21
|
4/29/22
|
4/28/23
|
4/30/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
178.5
|
91.4
|
74.34
|
64.52
|
59.92
|
22.78
|
EBITDA
1 |
-0.7983
|
0.3989
|
1.027
|
0.0844
|
1.439
|
3.005
|
EBIT
1 |
-1.063
|
0.0538
|
0.4786
|
-0.2865
|
1.141
|
2.716
|
Operating Margin
|
-0.6%
|
0.06%
|
0.64%
|
-0.44%
|
1.9%
|
11.92%
|
Earnings before Tax (EBT)
1 |
0.5606
|
0.0412
|
0.4724
|
-0.2942
|
1.116
|
2.678
|
Net income
1 |
0.4635
|
-0.2618
|
0.6789
|
-0.3202
|
0.6068
|
1.942
|
Net margin
|
0.26%
|
-0.29%
|
0.91%
|
-0.5%
|
1.01%
|
8.53%
|
EPS
2 |
0.000399
|
-0.000299
|
0.000499
|
-0.000298
|
0.000500
|
0.001499
|
Free Cash Flow
1 |
-14.87
|
4.876
|
2.455
|
1.23
|
-4.865
|
4.086
|
FCF margin
|
-8.33%
|
5.33%
|
3.3%
|
1.91%
|
-8.12%
|
17.94%
|
FCF Conversion (EBITDA)
|
-
|
1,222.23%
|
239%
|
1,457.38%
|
-
|
135.99%
|
FCF Conversion (Net income)
|
-
|
-
|
361.61%
|
-
|
-
|
210.34%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/30/19
|
6/26/20
|
5/18/21
|
4/29/22
|
4/28/23
|
4/30/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
6.98
|
10.8
|
14.4
|
11.3
|
4.5
|
7.72
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-14.9
|
4.88
|
2.45
|
1.23
|
-4.86
|
4.09
|
ROE (net income / shareholders' equity)
|
1.73%
|
-0.98%
|
2.2%
|
-1.77%
|
2.39%
|
7.72%
|
ROA (Net income/ Total Assets)
|
-0.85%
|
0.11%
|
0.91%
|
-0.55%
|
2.46%
|
6.03%
|
Assets
1 |
-54.75
|
-242.4
|
74.96
|
57.82
|
24.69
|
32.23
|
Book Value Per Share
2 |
0.0300
|
0.0300
|
0.0300
|
0.0200
|
0.0200
|
0.0200
|
Cash Flow per Share
2 |
0
|
0.0100
|
0.0100
|
0.0100
|
0
|
0.0100
|
Capex
1 |
0.11
|
0.5
|
0.23
|
0.27
|
0.24
|
0.33
|
Capex / Sales
|
0.06%
|
0.55%
|
0.31%
|
0.42%
|
0.39%
|
1.43%
|
Announcement Date
|
4/30/19
|
6/26/20
|
5/18/21
|
4/29/22
|
4/28/23
|
4/30/24
|
|
1st Jan change
|
Capi.
|
---|
| 0.00% | 22.62M | | +30.93% | 456B | | +32.05% | 280B | | +6.32% | 134B | | +29.89% | 94.31B | | +5.33% | 91.48B | | +59.66% | 60.48B | | +13.81% | 46.13B | | +25.91% | 37.31B | | -0.13% | 35.48B |
Other Internet Services
|