Valuation AppAsia

Stocks

Market Closed - BURSA MALAYSIA 04:50:02 2026-08-20 EDT			5-day change	1st Jan Change
0.1150 ^MYR	+4.55%		+4.55%	-8.00%

07-01	AppAsia Berhad Announces Redesignation of Datuk Seri Rahadian Mahmud Bin Mohammad Khalil from Independent Director to Non-Independent Director, Effective July 1, 2026	CI
06-12	AppAsia Berhad commences an Equity Buyback Plan, under the authorization approved on June 8, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	255.8	102.8	113.1	103.3	198.7	172.7
Change	-	-59.82%	10.03%	-8.65%	92.35%	-13.08%
Enterprise Value (EV) ¹	241.4	91.52	108.6	95.57	185.9	166.3
Change	-	-62.08%	18.63%	-11.98%	94.52%	-10.55%
P/E	478x	-319x	210x	63.4x	60.4x	85x
PBR	8.84x	4.26x	4.65x	4.1x	5.01x	4.22x
PEG	-	2x	-1x	0x	1x	-2.2x
Capitalization / Revenue	3.44x	1.59x	1.89x	4.54x	6.55x	5.62x
EV / Revenue	3.25x	1.42x	1.81x	4.2x	6.13x	5.41x
EV / EBITDA	235x	1,085x	75.5x	31.8x	42.9x	45.5x
EV / EBIT	504x	-319x	95.2x	35.2x	46x	50.1x
EV / FCF	98.3x	74.4x	-22.3x	23.4x	-33.5x	396x
FCF Yield	1.02%	1.34%	-4.48%	4.28%	-2.99%	0.25%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.000499	-0.000298	0.0005	0.001499	0.0024	0.00147
Distribution rate	-	-	-	-	-	-
Net sales ¹	74.34	64.52	59.92	22.78	30.34	30.75
EBITDA ¹	1.027	0.0844	1.439	3.005	4.338	3.653
EBIT ¹	0.4786	-0.2865	1.141	2.716	4.038	3.321
Net income ¹	0.6789	-0.3202	0.6068	1.942	2.856	2.043
Net Debt ¹	-14.41	-11.25	-4.499	-7.723	-12.78	-6.397
Reference price ²	0.2383	0.0950	0.1050	0.0950	0.1450	0.1250
Nbr of stocks (in thousands)	1,073,254	1,081,815	1,076,916	1,087,343	1,370,315	1,381,635
Announcement Date	5/18/21	4/29/22	4/28/23	4/30/24	4/30/25	4/30/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
APPASIA	-	-	-	-	37.2M
TENCENT HOLDINGS LIMITED	15.54x	4.12x	9.52x	1.32%	512B
NETFLIX, INC.	22.38x	6.62x	19.88x	-.--%	334B
UBER TECHNOLOGIES, INC.	23.79x	2.79x	14.2x	-.--%	159B
AIRBNB, INC.	35.24x	6.99x	19.66x	-.--%	110B
SPOTIFY TECHNOLOGY S.A.	37.49x	4.37x	28.91x	-.--%	110B
SK SQUARE CO., LTD.	2.7x	70.66x	1.89x	0.15%	95.1B
DOORDASH, INC.	85.43x	5.07x	24.25x	-.--%	95.42B
PROSUS N.V.	10.48x	7.97x	92.97x	0.64%	93.36B
NASPERS LIMITED	8.55x	2.75x	59.71x	0.74%	37.25B
Average	26.84x	12.37x	30.11x	0.32%	154.62B
Weighted average by Cap.	23.87x	9.10x	21.03x	0.5%