|
Market Closed -
BURSA MALAYSIA
04:50:02 2026-09-24 EDT
|
5-day change | 1st Jan Change | ||
| 0.1250 MYR | +8.70% |
|
+4.17% | - |
| Fiscal Period: December | 2016 (MYR) | 2017 (MYR) | 2018 (MYR) | 2019 (MYR) | 2020 (MYR) | 2021 (MYR) | 2022 (MYR) | 2023 (MYR) | 2024 (MYR) | 2025 (MYR) |
|---|---|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||||
Return on Assets | -0.55 | 2.46 | 6.03 | 7.15 | 4.85 | |||||
Return on Total Capital | -0.68 | 2.94 | 6.81 | 7.75 | 5.12 | |||||
Return On Equity % | -1.77 | 2.39 | 7.72 | 8.87 | 5.07 | |||||
Return on Common Equity | -1.21 | 2.51 | 7.85 | 8.82 | 5.07 | |||||
Margin Analysis | ||||||||||
Gross Profit Margin % | 8.2 | 13.24 | 44.6 | 37.23 | 42.05 | |||||
SG&A Margin | 8.96 | 11.87 | 34.68 | 24.62 | 28.78 | |||||
EBITDA Margin % | 0.13 | 2.4 | 13.19 | 14.3 | 11.88 | |||||
EBITA Margin % | -0.31 | 1.9 | 11.92 | 13.31 | 10.8 | |||||
EBIT Margin % | -0.44 | 1.9 | 11.92 | 13.31 | 10.8 | |||||
Income From Continuing Operations Margin % | -0.72 | 0.96 | 8.3 | 9.43 | 6.64 | |||||
Net Income Margin % | -0.5 | 1.01 | 8.53 | 9.41 | 6.64 | |||||
Net Avail. For Common Margin % | -0.5 | 1.01 | 8.53 | 9.41 | 6.64 | |||||
Normalized Net Income Margin | -0.06 | 1.22 | 7.57 | 8.27 | 6.62 | |||||
Levered Free Cash Flow Margin | 1.91 | -8.12 | 17.94 | -18.31 | 1.36 | |||||
Unlevered Free Cash Flow Margin | 1.91 | -8.09 | 18.04 | -18.28 | 1.43 | |||||
Asset Turnover | ||||||||||
Asset Turnover | 2 | 2.07 | 0.81 | 0.86 | 0.72 | |||||
Fixed Assets Turnover | 99.47 | 77.39 | 24.49 | 31.34 | 30.94 | |||||
Receivables Turnover (Average Receivables) | 6.24 | 4.71 | 1.48 | 1.63 | 1.29 | |||||
Inventory Turnover (Average Inventory) | - | - | - | - | - | |||||
Short Term Liquidity | ||||||||||
Current Ratio | 4.07 | 5.85 | 7.04 | 14.42 | 13.33 | |||||
Quick Ratio | 4.03 | 5.8 | 6.98 | 14.33 | 13.26 | |||||
Operating Cash Flow to Current Liabilities | -0.03 | -0.76 | 1.41 | -1.84 | -1.19 | |||||
Days Sales Outstanding (Average Receivables) | 58.51 | 77.54 | 246.15 | 224.46 | 282.9 | |||||
Days Outstanding Inventory (Average Inventory) | - | - | - | - | - | |||||
Average Days Payable Outstanding | - | 1.32 | 13.31 | 6.87 | 2.36 | |||||
Cash Conversion Cycle (Average Days) | - | - | - | - | - | |||||
Long Term Solvency | ||||||||||
Total Debt/Equity | 0.28 | 1.73 | 1.88 | 0.43 | 0.89 | |||||
Total Debt / Total Capital | 0.28 | 1.7 | 1.84 | 0.43 | 0.88 | |||||
LT Debt/Equity | 0.12 | 0.03 | 0.27 | 0.22 | - | |||||
Long-Term Debt / Total Capital | 0.11 | 0.03 | 0.26 | 0.21 | - | |||||
Total Liabilities / Total Assets | 20.39 | 13.86 | 12.26 | 6.23 | 5.64 | |||||
EBIT / Interest Expense | -37.18 | 46.34 | 71.87 | 268.36 | 110.94 | |||||
EBITDA / Interest Expense | 34.56 | 74.94 | 90.07 | 312.14 | 134.02 | |||||
(EBITDA - Capex) / Interest Expense | -0.58 | 65.37 | 81.44 | 267.96 | 130.6 | |||||
Total Debt / EBITDA | 0.25 | 0.23 | 0.14 | 0.04 | 0.09 | |||||
Net Debt / EBITDA | -42.24 | -2.44 | -2.27 | -2.72 | -1.59 | |||||
Total Debt / (EBITDA - Capex) | -15.02 | 0.26 | 0.15 | 0.04 | 0.09 | |||||
Net Debt / (EBITDA - Capex) | 2.5K | -2.8 | -2.51 | -3.17 | -1.64 | |||||
Growth Over Prior Year | ||||||||||
Total Revenues, 1 Yr. Growth % | -13.21 | -7.12 | -61.99 | 33.22 | 1.35 | |||||
Gross Profit, 1 Yr. Growth % | -4.96 | 49.94 | 27.99 | 11.21 | 14.48 | |||||
EBITDA, 1 Yr. Growth % | -91.77 | 1.61K | 108.8 | 44.37 | -15.78 | |||||
EBITA, 1 Yr. Growth % | -127.04 | -671.86 | 138.06 | 48.68 | -17.76 | |||||
EBIT, 1 Yr. Growth % | -160.11 | -498.18 | 138.06 | 48.68 | -17.76 | |||||
Earnings From Cont. Operations, 1 Yr. Growth % | -176.69 | -222.84 | 229.79 | 51.32 | -28.61 | |||||
Net Income, 1 Yr. Growth % | -147.17 | -289.49 | 220.1 | 47.02 | -28.47 | |||||
Normalized Net Income, 1 Yr. Growth % | -110.22 | -2.06K | 135.97 | 45.42 | -18.84 | |||||
Diluted EPS Before Extra, 1 Yr. Growth % | -159.72 | -267.79 | 199.8 | 60.11 | -38.75 | |||||
Accounts Receivable, 1 Yr. Growth % | -13.56 | 65.5 | -6.42 | 50.62 | 13.14 | |||||
Inventory, 1 Yr. Growth % | - | - | - | - | - | |||||
Net Property, Plant and Equip., 1 Yr. Growth % | -11.43 | 54.17 | -2.01 | 10.37 | -4.35 | |||||
Total Assets, 1 Yr. Growth % | -13.21 | -6.87 | 1.36 | 49.05 | 2.7 | |||||
Tangible Book Value, 1 Yr. Growth % | -16.38 | 0.91 | 3.42 | 57.47 | 3.35 | |||||
Common Equity, 1 Yr. Growth % | -16.63 | 0.91 | 3.42 | 57.47 | 3.35 | |||||
Cash From Operations, 1 Yr. Growth % | -105.08 | 1.75K | -263.63 | -198.41 | -38.08 | |||||
Capital Expenditures, 1 Yr. Growth % | 18.4 | -13 | 38.45 | 103.8 | -84.64 | |||||
Levered Free Cash Flow, 1 Yr. Growth % | -49.89 | -495.64 | -183.99 | -235.97 | -107.56 | |||||
Unlevered Free Cash Flow, 1 Yr. Growth % | -49.73 | -492.85 | -184.74 | -234.96 | -107.91 | |||||
Compound Annual Growth Rate Over Two Years | ||||||||||
Total Revenues, 2 Yr. CAGR % | -15.99 | -10.22 | -40.58 | -28.84 | 16.2 | |||||
Gross Profit, 2 Yr. CAGR % | 13.06 | 19.37 | 38.53 | 19.31 | 12.83 | |||||
EBITDA, 2 Yr. CAGR % | -54.01 | 18.48 | 496.75 | 73.62 | 10.27 | |||||
EBITA, 2 Yr. CAGR % | -6.43 | 24.36 | 268.97 | 88.14 | 10.58 | |||||
EBIT, 2 Yr. CAGR % | 130.77 | 54.71 | 207.88 | 88.14 | 10.58 | |||||
Earnings From Cont. Operations, 2 Yr. CAGR % | 33.53 | -2.94 | 101.28 | 123.39 | 3.93 | |||||
Net Income, 2 Yr. CAGR % | 10.6 | -5.45 | 146.28 | 116.94 | 2.55 | |||||
Normalized Net Income, 2 Yr. CAGR % | 20.45 | 41.44 | 579.58 | 85.24 | 8.64 | |||||
Diluted EPS Before Extra, 2 Yr. CAGR % | -0.17 | 0.1 | 124.28 | 119.09 | -0.97 | |||||
Accounts Receivable, 2 Yr. CAGR % | -16.57 | 19.6 | 24.45 | 18.72 | 30.54 | |||||
Inventory, 2 Yr. CAGR % | - | - | - | - | - | |||||
Net Property, Plant and Equip., 2 Yr. CAGR % | -1.2 | 16.86 | 22.91 | 4 | 2.75 | |||||
Total Assets, 2 Yr. CAGR % | -2.27 | -10.1 | -2.84 | 22.91 | 23.72 | |||||
Tangible Book Value, 2 Yr. CAGR % | -4.04 | -8.14 | 2.16 | 27.62 | 27.57 | |||||
Common Equity, 2 Yr. CAGR % | -4.67 | -8.28 | 2.16 | 27.62 | 27.57 | |||||
Cash From Operations, 2 Yr. CAGR % | -84.14 | -2.99 | 450.76 | 26.3 | -21.94 | |||||
Capital Expenditures, 2 Yr. CAGR % | -26.39 | 1.49 | 9.75 | 67.98 | -44.04 | |||||
Levered Free Cash Flow, 2 Yr. CAGR % | -49.78 | 40.81 | 82.29 | 6.86 | -67.95 | |||||
Unlevered Free Cash Flow, 2 Yr. CAGR % | -49.7 | 40.53 | 82.46 | 6.94 | -67.33 | |||||
Compound Annual Growth Rate Over Three Years | ||||||||||
Total Revenues, 3 Yr. CAGR % | -28.77 | -13.13 | -32.58 | -22.23 | -19.94 | |||||
Gross Profit, 3 Yr. CAGR % | 1.7 | 24.22 | 22.18 | 28.75 | 17.67 | |||||
EBITDA, 3 Yr. CAGR % | -53.99 | 53.36 | 43.11 | 271.84 | 36.42 | |||||
EBITA, 3 Yr. CAGR % | -30.78 | 71.08 | 54.41 | 172.53 | 42.78 | |||||
EBIT, 3 Yr. CAGR % | -21.9 | 176.78 | 78.61 | 141.55 | 42.78 | |||||
Earnings From Cont. Operations, 3 Yr. CAGR % | 0.23 | 29.87 | 45.92 | 83.02 | 52.73 | |||||
Net Income, 3 Yr. CAGR % | -11.6 | 32.35 | 41.97 | 107.37 | 49.87 | |||||
Normalized Net Income, 3 Yr. CAGR % | -52.58 | 205.07 | 67.75 | 306.48 | 40.69 | |||||
Diluted EPS Before Extra, 3 Yr. CAGR % | -9.27 | 18.7 | 44.29 | 100.45 | 43.26 | |||||
Accounts Receivable, 3 Yr. CAGR % | -16.19 | 4.83 | 10.21 | 32.62 | 16.83 | |||||
Inventory, 3 Yr. CAGR % | - | - | - | - | - | |||||
Net Property, Plant and Equip., 3 Yr. CAGR % | 11.74 | 14.6 | 10.2 | 18.58 | 1.14 | |||||
Total Assets, 3 Yr. CAGR % | -0.8 | -3.82 | -6.43 | 12.05 | 15.77 | |||||
Tangible Book Value, 3 Yr. CAGR % | -3.84 | -2.42 | -4.44 | 18.01 | 18.95 | |||||
Common Equity, 3 Yr. CAGR % | -3.84 | -2.85 | -4.53 | 18.01 | 18.95 | |||||
Cash From Operations, 3 Yr. CAGR % | -77.98 | -22.47 | 15.48 | 209.24 | -0.41 | |||||
Capital Expenditures, 3 Yr. CAGR % | 34.32 | -22.17 | 12.56 | 34.9 | -24.32 | |||||
Levered Free Cash Flow, 3 Yr. CAGR % | -55.37 | -0.07 | 18.53 | 65.32 | -55.81 | |||||
Unlevered Free Cash Flow, 3 Yr. CAGR % | -55.3 | -0.2 | 18.73 | 65.01 | -55.12 | |||||
Compound Annual Growth Rate Over Five Years | ||||||||||
Total Revenues, 5 Yr. CAGR % | 69.15 | -15.95 | -33.76 | -19.79 | -16.18 | |||||
Gross Profit, 5 Yr. CAGR % | 8.4 | 5.27 | 15.08 | 22.23 | 18.35 | |||||
EBITDA, 5 Yr. CAGR % | -57.93 | 24.63 | 28.25 | 61.17 | 28.94 | |||||
EBITA, 5 Yr. CAGR % | -51.36 | 0.19 | 35.19 | 77.71 | 35.11 | |||||
EBIT, 5 Yr. CAGR % | -47.71 | 0.19 | 35.19 | 137.18 | 47.44 | |||||
Earnings From Cont. Operations, 5 Yr. CAGR % | -41.57 | 6.67 | 32.47 | 61.34 | 27.4 | |||||
Net Income, 5 Yr. CAGR % | -45.81 | 7.88 | 33.19 | 61.27 | 24.65 | |||||
Normalized Net Income, 5 Yr. CAGR % | -61.26 | 40.17 | 37.55 | 149.88 | 40.99 | |||||
Diluted EPS Before Extra, 5 Yr. CAGR % | -48.34 | 1.73 | 30.31 | 51.67 | 24.12 | |||||
Accounts Receivable, 5 Yr. CAGR % | 128.65 | -30.61 | -1.83 | 10.18 | 17.93 | |||||
Inventory, 5 Yr. CAGR % | - | - | - | - | - | |||||
Net Property, Plant and Equip., 5 Yr. CAGR % | -11.93 | 11.89 | 16.08 | 10.23 | 7.15 | |||||
Total Assets, 5 Yr. CAGR % | 20.68 | -26.01 | -1.62 | 6.09 | 4.63 | |||||
Tangible Book Value, 5 Yr. CAGR % | 19.15 | -1.78 | -1.48 | 8.64 | 7.27 | |||||
Common Equity, 5 Yr. CAGR % | 19.15 | -1.78 | -1.48 | 8.35 | 7.2 | |||||
Cash From Operations, 5 Yr. CAGR % | -46.53 | 80.41 | -20.18 | -5.76 | -1.45 | |||||
Capital Expenditures, 5 Yr. CAGR % | -11.44 | 87.21 | 23.9 | 5.87 | -14.89 | |||||
Levered Free Cash Flow, 5 Yr. CAGR % | -8.63 | 18.06 | -21.64 | 2.64 | -29.75 | |||||
Unlevered Free Cash Flow, 5 Yr. CAGR % | -8.51 | 18.06 | -21.54 | 2.6 | -29.15 |
- Stock Market
- Stocks
- 0119 Stock
- Financials AppAsia
- Financial Ratios
Select your edition
All financial news and data tailored to specific country editions
















