Company Valuation: Amphastar Pharmaceuticals, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,114 1,354 2,963 1,785 1,231 829.2 - -
Change - 21.52% 118.8% -39.75% -31.07% -32.62% - -
Enterprise Value (EV) 1 1,114 1,354 2,963 2,235 1,231 1,140 1,003 866.8
Change - 21.52% 118.8% -24.56% -44.95% -7.37% -12.05% -13.54%
P/E 18.6x 16.1x 23.8x 12.1x 13.2x 14x 10.7x 11.7x
PBR - - - 2.41x 1.55x 0.93x - -
PEG - 0.4x 0.5x 0.7x -0.4x -0.4x 0.3x -1.37x
Capitalization / Revenue 2.55x 2.71x 4.6x 2.44x 1.71x 1.11x 1.07x 1.02x
EV / Revenue 2.55x 2.71x 4.6x 3.05x 1.71x 1.53x 1.29x 1.07x
EV / EBITDA 11.2x 9.21x 10.4x 7.18x 4.97x 5.46x 4.46x 3.71x
EV / EBIT 14.5x 11.1x 12.1x 8.66x 5.7x 6.5x 5.13x 4.13x
EV / FCF - 20.8x - 13x 10.2x 8.84x 7.27x 6.37x
FCF Yield - 4.81% - 7.71% 9.85% 11.3% 13.8% 15.7%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.25 1.74 2.6 3.06 2.03 1.34 1.76 1.61
Distribution rate - - - - - - - -
Net sales 1 437.8 499 644.4 732 719.9 744.1 778.4 809
EBITDA 1 99.1 147.1 283.9 311.1 247.5 208.7 224.8 233.6
EBIT 1 76.9 121.8 245.8 258.2 215.9 175.5 195.4 209.7
Net income 1 62.12 91.39 137.5 159.5 98.09 64 84 79
Net Debt 1 - - - 450 - 310.7 173.4 37.64
Reference price 2 23.29 28.02 61.85 37.13 26.78 18.80 18.80 18.80
Nbr of stocks (in thousands) 47,849 48,331 47,907 48,081 45,952 44,093 - -
Announcement Date 3/10/22 2/28/23 2/28/24 2/27/25 2/26/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.03x1.53x5.46x-.--% 829M
34.25x12.25x25.43x0.59% 1,028B
27.09x6.22x16.9x2.1% 611B
30.33x7.27x14.9x2.81% 432B
17.47x4.34x10.68x3.06% 323B
21.17x5.44x13.17x2.9% 277B
20.69x4.37x12.08x2.02% 257B
13.99x5.26x10.84x3.55% 217B
23.3x6.19x10.94x2.84% 192B
-46.85x5.61x31x2.5% 161B
Average 15.55x 5.85x 15.14x 2.24% 349.92B
Weighted average by Cap. 23.33x 7.66x 17.88x 2.04%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. AMPH Stock
  4. Valuation Amphastar Pharmaceuticals, Inc.