Company Valuation: Amphastar Pharmaceuticals, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,114 1,354 2,963 1,785 1,231 907.4 - -
Change - 21.52% 118.8% -39.75% -31.07% -26.26% - -
Enterprise Value (EV) 1 1,114 1,354 2,963 2,235 1,231 1,233 1,108 987.8
Change - 21.52% 118.8% -24.56% -44.95% 0.17% -10.15% -10.82%
P/E 18.6x 16.1x 23.8x 12.1x 13.2x 15.4x 11.7x 12.8x
PBR - - - 2.41x 1.55x 1.04x - -
PEG - 0.4x 0.5x 0.7x -0.4x -0.5x 0.4x -1.5x
Capitalization / Revenue 2.55x 2.71x 4.6x 2.44x 1.71x 1.22x 1.17x 1.13x
EV / Revenue 2.55x 2.71x 4.6x 3.05x 1.71x 1.65x 1.42x 1.22x
EV / EBITDA 11.2x 9.21x 10.4x 7.18x 4.97x 6.12x 5.11x 4.51x
EV / EBIT 14.5x 11.1x 12.1x 8.66x 5.7x 7.26x 5.86x 4.94x
EV / FCF - 20.8x - 13x 10.2x 10.8x 8.86x 8.23x
FCF Yield - 4.81% - 7.71% 9.85% 9.25% 11.3% 12.1%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.25 1.74 2.6 3.06 2.03 1.34 1.76 1.61
Distribution rate - - - - - - - -
Net sales 1 437.8 499 644.4 732 719.9 745.2 778.7 806.4
EBITDA 1 99.1 147.1 283.9 311.1 247.5 201.5 216.8 219.1
EBIT 1 76.9 121.8 245.8 258.2 215.9 169.7 189 200.1
Net income 1 62.12 91.39 137.5 159.5 98.09 64 84 79
Net Debt 1 - - - 450 - 325.3 200.2 80.32
Reference price 2 23.29 28.02 61.85 37.13 26.78 20.58 20.58 20.58
Nbr of stocks (in thousands) 47,849 48,331 47,907 48,081 45,952 44,093 - -
Announcement Date 3/10/22 2/28/23 2/28/24 2/27/25 2/26/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
15.04x1.63x6.02x-.--% 888M
36.25x12.94x27.18x0.55% 1,089B
28.59x6.53x18.09x2.01% 643B
33.13x7.75x15.94x2.61% 465B
20.2x4.86x12.04x2.72% 359B
22.65x5.84x14.57x2.74% 303B
22.03x4.53x12.8x1.93% 267B
14.79x5.48x11.3x3.38% 226B
25.81x6.73x11.86x2.57% 212B
-48.4x5.8x32.01x2.45% 167B
Average 17.01x 6.21x 16.18x 2.1% 373.2B
Weighted average by Cap. 25.19x 8.11x 19.08x 1.92%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. AMPH Stock
  4. Valuation Amphastar Pharmaceuticals, Inc.