Company Valuation: Amphastar Pharmaceuticals, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,114 1,354 2,963 1,785 1,231 1,132 - -
Change - 21.52% 118.8% -39.75% -31.07% -7.98% - -
Enterprise Value (EV) 1 1,114 1,354 2,963 2,235 1,669 1,436 1,316 1,190
Change - 21.52% 118.8% -24.56% -25.34% -13.97% -8.31% -9.61%
P/E 18.6x 16.1x 23.8x 12.1x 13.2x 12.3x 10.1x 10.8x
PBR - - - 2.41x 1.55x 1.29x - -
PEG - 0.4x 0.5x 0.7x -0.4x 1.78x 0.5x -1.78x
Capitalization / Revenue 2.55x 2.71x 4.6x 2.44x 1.71x 1.51x 1.44x 1.4x
EV / Revenue 2.55x 2.71x 4.6x 3.05x 2.32x 1.92x 1.68x 1.47x
EV / EBITDA 11.2x 9.21x 10.4x 7.18x 6.74x 6.71x 6.18x 5.67x
EV / EBIT 14.5x 11.1x 12.1x 8.66x 7.73x 7.94x 7.14x 6.12x
EV / FCF - 20.8x - 13x 13.8x 10.6x 11x 9.37x
FCF Yield - 4.81% - 7.71% 7.26% 9.47% 9.12% 10.7%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.25 1.74 2.6 3.06 2.03 2.17 2.64 2.48
Distribution rate - - - - - - - -
Net sales 1 437.8 499 644.4 732 719.9 747.7 784.4 808.2
EBITDA 1 99.1 147.1 283.9 311.1 247.5 213.9 213.1 209.7
EBIT 1 76.9 121.8 245.8 258.2 215.9 180.9 184.4 194.4
Net income 1 62.12 91.39 137.5 159.5 98.09 99.32 115.4 111.1
Net Debt 1 - - - 450 438.3 303.4 184.1 57.6
Reference price 2 23.29 28.02 61.85 37.13 26.78 26.76 26.76 26.76
Nbr of stocks (in thousands) 47,849 48,331 47,907 48,081 45,952 42,538 - -
Announcement Date 3/10/22 2/28/23 2/28/24 2/27/25 2/26/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
12.27x1.92x6.71x-.--% 1.13B
33.55x12.18x25.21x0.58% 1,051B
29x6.42x18.31x2.04% 630B
35.19x8.13x16.76x2.51% 489B
111.24x5.93x25.27x2.34% 359B
19.31x4.72x11.72x2.8% 344B
20.06x5.27x12.98x3.02% 272B
20.56x4.21x12.07x2.1% 246B
26.34x6.83x12.21x2.43% 224B
-45.84x6.75x26.31x2.18% 187B
Average 26.17x 6.24x 16.76x 2% 380.48B
Weighted average by Cap. 32.91x 7.84x 19.32x 1.9%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Amphastar Pharmaceuticals, Inc.

Historical PBR trend

Valuation ratios - PBR - Amphastar Pharmaceuticals, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Amphastar Pharmaceuticals, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Amphastar Pharmaceuticals, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Amphastar Pharmaceuticals, Inc.
  1. Stock Market
  2. Stocks
  3. AMPH Stock
  4. Valuation Amphastar Pharmaceuticals, Inc.