|
Market Closed -
Nasdaq
16:00:00 2026-09-28 EDT
|
5-day change | 1st Jan Change | ||
| 57.42 USD | -0.50% |
|
-3.46% | -28.68% |
| 09-09 | Amdocs Limited Presents at Citi?s 2026 Global TMT Conference, Sep-09-2026 01:15 PM | |
| 09-08 | Amdocs Limited Presents at Goldman Sachs Communacopia + Technology Conference 2026, Sep-08-2026 03:05 PM |
Company Valuation: Amdocs Limited
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,585 | 9,690 | 10,057 | 9,989 | 9,025 | 5,996 | - | - |
| Change | - | 1.09% | 3.78% | -0.67% | -9.66% | -33.57% | - | - |
| Enterprise Value (EV) 1 | 9,264 | 9,517 | 9,960 | 10,121 | 9,347 | 6,725 | 6,480 | 6,471 |
| Change | - | 2.73% | 4.65% | 1.62% | -7.65% | -28.05% | -3.64% | -0.14% |
| P/E | 14.2x | 17.9x | 18.8x | 20.6x | 16.2x | 10.4x | 8.26x | 7.1x |
| PBR | 2.63x | 2.73x | 2.82x | 2.9x | 2.64x | 1.81x | 1.7x | - |
| PEG | - | -1.1x | 16.69x | -3.85x | 0.9x | 1.12x | 0.3x | 0.4x |
| Capitalization / Revenue | 2.24x | 2.12x | 2.06x | 2x | 1.99x | 1.28x | 1.24x | 1.19x |
| EV / Revenue | 2.16x | 2.08x | 2.04x | 2.02x | 2.06x | 1.43x | 1.34x | 1.29x |
| EV / EBITDA | 10.5x | 9.93x | 9.89x | 9.6x | 8.49x | 5.76x | 5.34x | 5.11x |
| EV / EBIT | 12.3x | 11.8x | 11.5x | 11x | 9.65x | 7.09x | 6.32x | 6.41x |
| EV / FCF | 13x | 18x | 14.3x | 16.4x | 14.5x | 11.1x | 8.92x | 7.74x |
| FCF Yield | 7.72% | 5.56% | 7.01% | 6.12% | 6.9% | 9.03% | 11.2% | 12.9% |
| Dividend per Share 2 | 1.408 | 1.545 | 1.7 | 1.872 | 2.06 | 2.107 | 2.001 | 2.39 |
| Rate of return | 1.86% | 1.94% | 2.01% | 2.14% | 2.51% | 3.67% | 3.48% | 4.16% |
| EPS 2 | 5.32 | 4.44 | 4.49 | 4.25 | 5.05 | 5.52 | 6.95 | 8.09 |
| Distribution rate | 26.5% | 34.8% | 37.9% | 44% | 40.8% | 38.2% | 28.8% | 29.5% |
| Net sales 1 | 4,289 | 4,577 | 4,888 | 5,005 | 4,533 | 4,699 | 4,849 | 5,035 |
| EBITDA 1 | 880.7 | 958.4 | 1,007 | 1,054 | 1,101 | 1,169 | 1,213 | 1,265 |
| EBIT 1 | 750.7 | 804.9 | 868.6 | 923.3 | 968.3 | 949 | 1,025 | 1,010 |
| Net income 1 | 688.4 | 549.5 | 543 | 496.3 | 564.7 | 578.6 | 694.5 | 792.7 |
| Net Debt 1 | -321 | -172.9 | -96.84 | 132 | 321.9 | 729.6 | 484.7 | 475.8 |
| Reference price 2 | 75.71 | 79.45 | 84.49 | 87.48 | 82.05 | 57.42 | 57.42 | 57.42 |
| Nbr of stocks (in thousands) | 126,605 | 121,961 | 119,026 | 114,191 | 109,992 | 104,415 | - | - |
| Announcement Date | 11/2/21 | 11/8/22 | 11/8/23 | 11/12/24 | 11/11/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.45x | 1.44x | 5.78x | 3.65% | 6.03B | |
| 22.15x | 3.63x | 12.69x | 3% | 212B | |
| -132.16x | 18.37x | 101.7x | -.--% | 118B | |
| 13.08x | 1.46x | 7.67x | 3.67% | 108B | |
| 13.48x | 2.45x | 9.24x | 6.1% | 78.59B | |
| 19.72x | 5.2x | 12.78x | 2.88% | 58.2B | |
| 22.67x | 1.87x | 11.67x | 1.29% | 44.4B | |
| 13.12x | 1.89x | 8x | 5.94% | 42.26B | |
| 20.9x | 1.59x | 10.12x | 0.89% | 40.58B | |
| 17.14x | 2.21x | 10.28x | 5.04% | 35.52B | |
| Average | 2.06x | 4.01x | 19.00x | 3.25% | 74.42B | |
| Weighted average by Cap. | -5.70x | 5.26x | 25.13x | 2.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DOX Stock
- Valuation Amdocs Limited
Select your edition
All financial news and data tailored to specific country editions
