Valuation Amazon.com, Inc. Xetra

Stocks

Real-time Estimate Tradegate Other stock markets 03:45:31 2026-07-13 EDT			5-day change	1st Jan Change
214.12 ^EUR	-0.43%		-0.14%	+8.63%

12:16am	EMEA Morning Briefing : U.S., Iran Trade New Rounds of Attacks	DJ
07-10	US makes it easier to export Nvidia AI chips and military equipment to the UAE	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,691,003	856,939	1,570,153	2,306,888	2,467,516	2,639,149	-	-
Change	-	-49.32%	83.23%	46.92%	6.96%	6.96%	-	-
Enterprise Value (EV) ¹	1,643,698	854,063	1,541,687	2,258,309	2,410,135	2,609,578	2,638,004	2,537,801
Change	-	-48.04%	80.51%	46.48%	6.72%	8.28%	1.09%	-3.8%
P/E	51.4x	-311x	52.4x	39.7x	32.2x	28.3x	24.8x	19.3x
PBR	12.3x	5.89x	8.2x	7.97x	6.03x	4.93x	3.85x	3.14x
PEG	-	3x	-0x	0.4x	1.1x	1.4x	1.7x	0.7x
Capitalization / Revenue	3.6x	1.67x	2.73x	3.62x	3.44x	3.21x	2.84x	2.49x
EV / Revenue	3.5x	1.66x	2.68x	3.54x	3.36x	3.17x	2.83x	2.39x
EV / EBITDA	22.8x	11.4x	14x	15.7x	14.2x	12.4x	10.1x	7.71x
EV / EBIT	66.1x	69.7x	41.8x	32.9x	30.1x	25.1x	20.2x	14.9x
EV / FCF	-181x	-73.8x	41.9x	59.1x	215x	-231x	109x	30.8x
FCF Yield	-0.55%	-1.35%	2.39%	1.69%	0.46%	-0.43%	0.92%	3.24%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	3.24	-0.27	2.9	5.53	7.17	8.666	9.895	12.71
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	469,822	513,983	574,785	637,959	716,924	823,207	930,569	1,061,329
EBITDA ¹	71,994	75,053	110,305	144,162	169,837	211,209	261,911	329,300
EBIT ¹	24,879	12,248	36,852	68,593	79,975	103,902	130,908	170,504
Net income ¹	33,364	-2,722	30,425	59,248	77,670	95,332	109,191	140,210
Net Debt ¹	-47,305	-2,876	-28,466	-48,579	-57,381	-29,572	-1,146	-101,348
Reference price ²	166.72	84.00	151.94	219.39	230.82	245.34	245.34	245.34
Nbr of stocks (in thousands)	10,142,952	10,201,654	10,334,031	10,515,011	10,690,216	10,757,109	-	-
Announcement Date	2/3/22	2/2/23	2/1/24	2/6/25	2/5/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
JD.COM, INC.	10.87x	0.1x	3.93x	3.76%	38.08B
COUPANG, INC.	-66.66x	0.77x	31.93x	-.--%	33.75B
WAYFAIR INC.	50129.21x	1x	15.84x	0.01%	11.78B
ALLEGRO.EU S.A.	22.45x	3.2x	11.12x	-.--%	10.66B
FSN E-COMMERCE VENTURES LIMITED	447.39x	9.54x	129.32x	-.--%	9.91B
ETSY, INC.	22.86x	3.15x	10.87x	-.--%	7.69B
MONOTARO CO., LTD.	26.03x	2.45x	15.55x	1.91%	6B
MOMO.COM INC.	25.26x	0.61x	13.62x	4.34%	2.21B
Average	6,327.18x	2.60x	29.02x	1.25%	15.01B
Weighted average by Cap.	4,943.58x	1.75x	25.15x	1.37%