Company Valuation: Amazon.com, Inc.

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 916,154 1,634,168 1,691,003 856,939 1,570,153 1,935,907 - -
Change - 78.37% 3.48% -49.32% 83.23% 23.29% - -
Enterprise Value (EV) 1 884,547 1,581,588 1,643,698 854,063 1,541,687 1,864,272 1,795,293 1,711,624
Change - 78.8% 3.93% -48.04% 80.51% 20.92% -3.7% -4.66%
P/E ratio 80.3x 77.9x 51.4x -311x 52.4x 39x 31.7x 25.1x
PBR 14.8x 17.5x 12.3x 5.89x 8.2x 6.9x 5.32x 4.33x
PEG - 1x 0.9x 3x -0x 0.6x 1.4x 1x
Capitalization / Revenue 3.27x 4.23x 3.6x 1.67x 2.73x 3.05x 2.75x 2.48x
EV / Revenue 3.15x 4.1x 3.5x 1.66x 2.68x 2.93x 2.55x 2.19x
EV / EBITDA 20.4x 27.6x 22.8x 11.4x 14x 13.7x 11.3x 9.21x
EV / EBIT 60.8x 69.1x 66.1x 69.7x 41.8x 30x 23.5x 18x
EV / FCF 40.9x 51x -112x -73.8x 41.9x 34.1x 25x 18x
FCF Yield 2.45% 1.96% -0.9% -1.35% 2.39% 2.93% 4% 5.54%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.15 2.092 3.24 -0.27 2.9 4.733 5.817 7.354
Distribution rate - - - - - - - -
Net sales 1 280,522 386,064 469,822 513,983 574,785 635,347 704,246 780,110
EBITDA 1 43,395 57,283 71,994 75,053 110,305 136,305 159,056 185,795
EBIT 1 14,541 22,899 24,879 12,248 36,852 62,042 76,362 95,225
Net income 1 11,588 21,331 33,364 -2,722 30,425 50,660 63,059 79,311
Net Debt 1 -31,607 -52,580 -47,305 -2,876 -28,466 -71,636 -140,614 -224,283
Reference price 2 92.39 162.85 166.72 84.00 151.94 184.45 184.45 184.45
Nbr of stocks (in thousands) 9,915,944 10,035,024 10,142,952 10,201,654 10,334,031 10,495,567 - -
Announcement Date 20-01-30 21-02-02 22-02-03 23-02-02 24-02-01 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio EV / Sales EV / EBITDA Yield (Y) Capi. ($)
37.93x2.85x13.3x-.--%1,884B
-11917.1x1.22x38.05x-.--%41.26B
8.31x0.17x3.99x+3.34%38.03B
29.33x3.54x13.34x-.--%9.76B
30.84x6.32x19.42x+2.27%9.89B
49.21x4.29x29.73x+0.75%8.83B
341.47x7.68x115.82x-.--%7.33B
22.28x2.62x9.56x-.--%6.03B
-12.31x0.59x13.7x-.--%5.35B
-8.21x1.37x29.72x-.--%3.63B
Average -1,141.82x 3.06x 28.66x +0.64% 201.46B
Weighted average by Cap. -206.63x 2.80x 14.13x +0.08%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. AMZN Stock
  4. Valuation Amazon.com, Inc.
-40% Limited-time offer: Our subscriptions help you unlock the best investment opportunities. Last hours!
BENEFIT NOW