|
Market Closed -
Other stock markets
|
After hours 20:00:00 | |||
| 222.56 USD | +0.01% |
|
219.25 | -1.49% |
| 10:14pm | Amazon in talks to invest in OpenAI, source says | RE |
| 10:05pm | Amazon in talks to invest in OpenAI, Amazon could invest $10 billion in OpenAI but discussions are very fluid, source says | RE |
Company Valuation: Amazon.com, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,634,168 | 1,691,003 | 856,939 | 1,570,153 | 2,306,888 | 2,379,214 | - | - |
| Change | - | 3.48% | -49.32% | 83.23% | 46.92% | 3.14% | - | - |
| Enterprise Value (EV) 1 | 1,581,588 | 1,643,698 | 854,063 | 1,541,687 | 2,258,309 | 2,316,561 | 2,287,700 | 2,254,029 |
| Change | - | 3.93% | -48.04% | 80.51% | 46.48% | 2.58% | -1.25% | -1.47% |
| P/E ratio | 77.9x | 51.4x | -311x | 52.4x | 39.7x | 31.5x | 28.3x | 23.2x |
| PBR | 17.5x | 12.3x | 5.89x | 8.2x | 7.97x | 6.18x | 5.04x | 3.91x |
| PEG | - | 0.9x | 3x | -0x | 0.4x | 1.1x | 2.5x | 1x |
| Capitalization / Revenue | 4.23x | 3.6x | 1.67x | 2.73x | 3.62x | 3.33x | 3x | 2.69x |
| EV / Revenue | 4.1x | 3.5x | 1.66x | 2.68x | 3.54x | 3.24x | 2.88x | 2.55x |
| EV / EBITDA | 27.6x | 22.8x | 11.4x | 14x | 15.7x | 13.8x | 11.1x | 9.16x |
| EV / EBIT | 69.1x | 66.1x | 69.7x | 41.8x | 32.9x | 29x | 22.8x | 18.1x |
| EV / FCF | 51x | -181x | -73.8x | 41.9x | 59.1x | 109x | 50.5x | 29.6x |
| FCF Yield | 1.96% | -0.55% | -1.35% | 2.39% | 1.69% | 0.91% | 1.98% | 3.38% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 2.092 | 3.24 | -0.27 | 2.9 | 5.53 | 7.056 | 7.856 | 9.598 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 386,064 | 469,822 | 513,983 | 574,785 | 637,959 | 714,722 | 793,804 | 883,566 |
| EBITDA 1 | 57,283 | 71,994 | 75,053 | 110,305 | 144,162 | 167,726 | 205,740 | 245,968 |
| EBIT 1 | 22,899 | 24,879 | 12,248 | 36,852 | 68,593 | 79,935 | 100,413 | 124,212 |
| Net income 1 | 21,331 | 33,364 | -2,722 | 30,425 | 59,248 | 76,266 | 85,840 | 106,371 |
| Net Debt 1 | -52,580 | -47,305 | -2,876 | -28,466 | -48,579 | -62,653 | -91,515 | -125,185 |
| Reference price 2 | 162.85 | 166.72 | 84.00 | 151.94 | 219.39 | 222.56 | 222.56 | 222.56 |
| Nbr of stocks (in thousands) | 10,035,024 | 10,142,952 | 10,201,654 | 10,334,031 | 10,515,011 | 10,690,216 | - | - |
| Announcement Date | 2/2/21 | 2/3/22 | 2/2/23 | 2/1/24 | 2/6/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.53x | 3.24x | 13.81x | -.--% | 2,379B | |
| 142.4x | 1.12x | 32.26x | -.--% | 44.44B | |
| 13.23x | 0.13x | 8.14x | 2.94% | 40.94B | |
| -65.01x | 1.15x | 19.91x | 0.01% | 12.85B | |
| 20.46x | 2.83x | 10x | -.--% | 8.91B | |
| 348.12x | 7.3x | 101.68x | -.--% | 7.94B | |
| 37.23x | 3.45x | 22.06x | 1.33% | 7.59B | |
| 39.22x | 2.33x | 9.27x | -.--% | 5.24B | |
| 3.61x | 2.27x | 17.94x | -.--% | 2.57B | |
| Average | 63.42x | 2.65x | 26.12x | 0.48% | 278.83B | |
| Weighted average by Cap. | 33.67x | 3.15x | 14.36x | 0.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- AMZN Stock
- Valuation Amazon.com, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition