|
Market Closed -
Nasdaq
16:00:00 2026-10-23 EDT
|
After hours 20:00:00 | |||
| 248.00 USD | -0.95% |
|
249.78 | +0.72% |
| 07:47pm | Stocks fall across the board but AI stocks stabilize | RE |
| 07:03pm | Amazon cloud capacity sold out through 2027, CEO Jassy says | RE |
Company Valuation: Amazon.com, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,691,003 | 856,939 | 1,570,153 | 2,306,888 | 2,467,516 | 2,675,006 | - | - |
| Change | - | -49.32% | 83.23% | 46.92% | 6.96% | 8.41% | - | - |
| Enterprise Value (EV) 1 | 1,643,698 | 854,063 | 1,541,687 | 2,258,309 | 2,410,135 | 2,699,798 | 2,753,586 | 2,795,127 |
| Change | - | -48.04% | 80.51% | 46.48% | 6.72% | 12.02% | 1.99% | 1.51% |
| P/E | 51.4x | -311x | 52.4x | 39.7x | 32.2x | 19.2x | 23.5x | 17.4x |
| PBR | 12.3x | 5.89x | 8.2x | 7.97x | 6.03x | 4.65x | 3.66x | 2.9x |
| PEG | - | 3x | -0x | 0.4x | 1.1x | 0.2x | -1.3x | 0.5x |
| Capitalization / Revenue | 3.6x | 1.67x | 2.73x | 3.62x | 3.44x | 3.23x | 2.82x | 2.43x |
| EV / Revenue | 3.5x | 1.66x | 2.68x | 3.54x | 3.36x | 3.26x | 2.9x | 2.54x |
| EV / EBITDA | 22.8x | 11.4x | 14x | 15.7x | 14.2x | 12.4x | 10x | 7.79x |
| EV / EBIT | 66.1x | 69.7x | 41.8x | 32.9x | 30.1x | 24.5x | 19.5x | 15.1x |
| EV / FCF | -181x | -73.8x | 41.9x | 59.1x | 215x | -79.6x | -340x | 73.9x |
| FCF Yield | -0.55% | -1.35% | 2.39% | 1.69% | 0.46% | -1.26% | -0.29% | 1.35% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 3.24 | -0.27 | 2.9 | 5.53 | 7.17 | 12.91 | 10.56 | 14.23 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 469,822 | 513,983 | 574,785 | 637,959 | 716,924 | 828,743 | 950,024 | 1,102,583 |
| EBITDA 1 | 71,994 | 75,053 | 110,305 | 144,162 | 169,837 | 216,863 | 274,513 | 358,605 |
| EBIT 1 | 24,879 | 12,248 | 36,852 | 68,593 | 79,975 | 110,195 | 141,259 | 185,163 |
| Net income 1 | 33,364 | -2,722 | 30,425 | 59,248 | 77,670 | 140,445 | 116,126 | 150,083 |
| Net Debt 1 | -47,305 | -2,876 | -28,466 | -48,579 | -57,381 | 24,792 | 78,580 | 120,121 |
| Reference price 2 | 166.72 | 84.00 | 151.94 | 219.39 | 230.82 | 248.00 | 248.00 | 248.00 |
| Nbr of stocks (in thousands) | 10,142,952 | 10,201,654 | 10,334,031 | 10,515,011 | 10,690,216 | 10,786,314 | - | - |
| Announcement Date | 2/3/22 | 2/2/23 | 2/1/24 | 2/6/25 | 2/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.21x | 3.26x | 12.45x | -.--% | 2,675B | |
| 29.36x | 2.09x | 15.22x | 2.95% | 64.11B | |
| 9.66x | 0.08x | 3.34x | 4.07% | 34.08B | |
| -26.12x | 0.57x | 33.37x | -.--% | 24.99B | |
| 18.51x | 0.24x | 6.85x | - | 20.43B | |
| 16.38x | 1.42x | 9.71x | 3.06% | 16.67B | |
| 66.88x | 5.92x | 31.53x | 0.19% | 15.26B | |
| -1789.25x | 1.25x | 19.36x | 0.01% | 15.41B | |
| 36.35x | 2.63x | 18.15x | 0.7% | 15.97B | |
| 31.46x | 4.51x | 15.15x | -.--% | 14.87B | |
| Average | -158.76x | 2.20x | 16.51x | 1.22% | 289.68B | |
| Weighted average by Cap. | 9.70x | 3.15x | 12.71x | 0.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AMZN Stock
- Valuation Amazon.com, Inc.
Select your edition
All financial news and data tailored to specific country editions
