|
Market Closed -
Nasdaq
16:00:00 2026-09-11 EDT
|
5-day change | 1st Jan Change | ||
| 78.27 USD | +2.89% |
|
+0.14% | -8.21% |
| 09-01 | Allegiant Travel to Expand Flights, Routes From Michigan to Florida | MT |
| 09-01 | Allegiant Travel Company Adds Two New Year-Round Nonstop Routes From Flint Bishop International Airport | CI |
Company Valuation: Allegiant Travel Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,333 | 1,239 | 1,485 | 1,669 | 1,510 | 2,126 | - | - |
| Change | - | -62.84% | 19.86% | 12.44% | -9.56% | 40.83% | - | - |
| Enterprise Value (EV) 1 | 3,893 | 2,381 | 2,930 | 2,869 | 2,471 | 3,824 | 3,721 | 3,514 |
| Change | - | -38.86% | 23.06% | -2.05% | -13.89% | 54.76% | -2.7% | -5.57% |
| P/E | 21.5x | 486x | 13.1x | -6.98x | -34.4x | 28.3x | 7.2x | 5.54x |
| PBR | 2.63x | 1.01x | 1.14x | 1.59x | 1.49x | 1.28x | 0.93x | 0.82x |
| PEG | - | -4.9x | 0x | 0x | 0.4x | -0x | 0x | 0.2x |
| Capitalization / Revenue | 1.95x | 0.54x | 0.59x | 0.66x | 0.58x | 0.58x | 0.48x | 0.45x |
| EV / Revenue | 2.28x | 1.03x | 1.17x | 1.14x | 0.95x | 1.04x | 0.85x | 0.74x |
| EV / EBITDA | 13.3x | 6.65x | 6.2x | 7.43x | 5.84x | 6.17x | 3.91x | 3.28x |
| EV / EBIT | 34.7x | 14.8x | 11.7x | 22.4x | 14.1x | 13x | 6.76x | 5.29x |
| EV / FCF | 16.7x | -10.4x | -6.55x | 883x | 1,142x | -7.71x | -12.2x | 39.3x |
| FCF Yield | 5.98% | -9.59% | -15.3% | 0.11% | 0.09% | -13% | -8.2% | 2.54% |
| Dividend per Share 2 | - | - | 1.2 | 1.2 | - | - | - | - |
| Rate of return | - | - | 1.45% | 1.27% | - | - | - | - |
| EPS 2 | 8.68 | 0.14 | 6.29 | -13.49 | -2.48 | 2.768 | 10.87 | 14.12 |
| Distribution rate | - | - | 19.1% | -8.9% | - | - | - | - |
| Net sales 1 | 1,708 | 2,302 | 2,510 | 2,513 | 2,607 | 3,682 | 4,389 | 4,760 |
| EBITDA 1 | 293.2 | 358.1 | 472.2 | 386.2 | 423 | 619.4 | 950.9 | 1,070 |
| EBIT 1 | 112.2 | 160.6 | 249.7 | 128.2 | 174.9 | 294.6 | 550.3 | 663.8 |
| Net income 1 | 151.9 | 2.493 | 117.6 | -240.2 | -44.7 | 66.32 | 296.5 | 387.4 |
| Net Debt 1 | 559.8 | 1,142 | 1,445 | 1,200 | 961.1 | 1,698 | 1,594 | 1,387 |
| Reference price 2 | 187.04 | 67.99 | 82.61 | 94.12 | 85.27 | 78.27 | 78.27 | 78.27 |
| Nbr of stocks (in thousands) | 17,822 | 18,217 | 17,971 | 17,737 | 17,706 | 27,167 | - | - |
| Announcement Date | 2/2/22 | 2/1/23 | 2/5/24 | 2/4/25 | 2/4/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.28x | 1.04x | 6.17x | -.--% | 2.13B | |
| 12.81x | 0.71x | 6.28x | 1.84% | 19.2B | |
| -38.92x | 0.59x | 8.15x | -.--% | 8.61B | |
| 26.98x | 2.3x | 9.94x | 2.4% | 4.75B | |
| 34.12x | 1.14x | 7.61x | 1.16% | 3.18B | |
| -4.92x | 1.14x | 5.74x | -.--% | 1.29B | |
| 26.3x | 1.58x | 5.7x | 2.68% | 1.19B | |
| -3.03x | 1.1x | 4.86x | -.--% | 756M | |
| 13.3x | 0.68x | 4.87x | 1.57% | 480M | |
| Average | 10.55x | 1.14x | 6.59x | 1.07% | 4.62B | |
| Weighted average by Cap. | 5.68x | 0.96x | 7.11x | 1.31% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALGT Stock
- Valuation Allegiant Travel Company
Select your edition
All financial news and data tailored to specific country editions
