|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 102.17 USD | +1.26% |
|
-4.42% | +19.82% |
| 07-14 | Expedia Group, Inc. And Allegiant Travel Company Enter Exclusive Distribution Agreement For Allegiant Flights | CI |
| 07-14 | Expedia Enters 12-Month Partnership With Allegiant Travel | MT |
Company Valuation: Allegiant Travel Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,333 | 1,239 | 1,485 | 1,669 | 1,510 | 2,728 | - | - |
| Change | - | -62.84% | 19.86% | 12.44% | -9.56% | 80.71% | - | - |
| Enterprise Value (EV) 1 | 3,893 | 2,381 | 2,930 | 2,869 | 2,471 | 4,320 | 4,206 | 3,988 |
| Change | - | -38.86% | 23.06% | -2.05% | -13.89% | 74.85% | -2.65% | -5.17% |
| P/E | 21.5x | 486x | 13.1x | -6.98x | -34.4x | 15.2x | 8.54x | 7.17x |
| PBR | 2.63x | 1.01x | 1.14x | 1.59x | 1.49x | 1.4x | 1.17x | 1.09x |
| PEG | - | -4.9x | 0x | 0x | 0.4x | -0x | 0.1x | 0.4x |
| Capitalization / Revenue | 1.95x | 0.54x | 0.59x | 0.66x | 0.58x | 0.74x | 0.63x | 0.61x |
| EV / Revenue | 2.28x | 1.03x | 1.17x | 1.14x | 0.95x | 1.16x | 0.97x | 0.9x |
| EV / EBITDA | 13.3x | 6.65x | 6.2x | 7.43x | 5.84x | 6.75x | 4.61x | 3.87x |
| EV / EBIT | 34.7x | 14.8x | 11.7x | 22.4x | 14.1x | 13.3x | 7.66x | 6.26x |
| EV / FCF | 16.7x | -10.4x | -6.55x | 883x | 1,142x | -10.7x | -21.6x | - |
| FCF Yield | 5.98% | -9.59% | -15.3% | 0.11% | 0.09% | -9.37% | -4.64% | - |
| Dividend per Share 2 | - | - | 1.2 | 1.2 | - | - | - | - |
| Rate of return | - | - | 1.45% | 1.27% | - | - | - | - |
| EPS 2 | 8.68 | 0.14 | 6.29 | -13.49 | -2.48 | 6.728 | 11.97 | 14.25 |
| Distribution rate | - | - | 19.1% | -8.9% | - | - | - | - |
| Net sales 1 | 1,708 | 2,302 | 2,510 | 2,513 | 2,607 | 3,710 | 4,334 | 4,455 |
| EBITDA 1 | 293.2 | 358.1 | 472.2 | 386.2 | 423 | 639.9 | 911.3 | 1,030 |
| EBIT 1 | 112.2 | 160.6 | 249.7 | 128.2 | 174.9 | 324.5 | 548.8 | 637.3 |
| Net income 1 | 151.9 | 2.493 | 117.6 | -240.2 | -44.7 | 154.5 | 306.2 | 363.4 |
| Net Debt 1 | 559.8 | 1,142 | 1,445 | 1,200 | 961.1 | 1,592 | 1,477 | 1,260 |
| Reference price 2 | 187.04 | 67.99 | 82.61 | 94.12 | 85.27 | 102.17 | 102.17 | 102.17 |
| Nbr of stocks (in thousands) | 17,822 | 18,217 | 17,971 | 17,737 | 17,706 | 26,704 | - | - |
| Announcement Date | 2/2/22 | 2/1/23 | 2/5/24 | 2/4/25 | 2/4/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15x | 1.16x | 6.7x | -.--% | 2.69B | |
| 14.49x | 0.85x | 7.61x | 1.51% | 23.5B | |
| 22.1x | 0.59x | 6.86x | -.--% | 9.91B | |
| 31.07x | 2.53x | 10.98x | 2.17% | 5.14B | |
| 32.19x | 1.18x | 8.15x | 1.46% | 3.27B | |
| -6.01x | 1.28x | 6.87x | -.--% | 1.43B | |
| 17.45x | 1.45x | 4.92x | 2.82% | 1.12B | |
| -3.45x | 1.13x | 4.73x | -.--% | 879M | |
| 12.22x | 0.65x | 4.71x | 1.81% | 426M | |
| Average | 15.00x | 1.20x | 6.84x | 1.08% | 5.37B | |
| Weighted average by Cap. | 18.15x | 1.04x | 7.64x | 1.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALGT Stock
- Valuation Allegiant Travel Company
Select your edition
All financial news and data tailored to specific country editions
